Data is not available at this time.
Organogenesis Holdings Inc. operates in the regenerative medicine sector, specializing in advanced wound care and surgical biologics. The company’s core revenue model is driven by its proprietary product portfolio, including Apligraf and PuraPly, which address chronic wounds and surgical applications. Organogenesis serves a growing market, leveraging its expertise in bioengineered skin substitutes and amniotic tissue products to differentiate itself in a competitive landscape dominated by large medical device firms. The company’s market position is reinforced by its focus on innovation, clinical evidence, and reimbursement strategies, targeting both acute care and outpatient settings. With increasing demand for advanced wound care solutions due to aging populations and rising chronic disease prevalence, Organogenesis is well-positioned to capitalize on long-term industry tailwinds. Its hybrid commercial model combines direct sales with strategic partnerships, enhancing market penetration and scalability.
Organogenesis reported revenue of $482 million for FY 2024, reflecting steady demand for its wound care and biologics portfolio. Net income stood at $0.9 million, indicating marginal profitability, while diluted EPS was -$0.01, suggesting near-breakeven performance. Operating cash flow of $14.2 million demonstrates the company’s ability to generate liquidity, though capital expenditures of -$10 million highlight ongoing investments in production and R&D.
The company’s earnings power is constrained by thin margins, likely due to competitive pricing and R&D costs. However, its ability to maintain positive operating cash flow suggests operational efficiency. Capital efficiency is balanced between growth investments and maintaining financial flexibility, with a focus on scaling high-margin products like PuraPly to improve returns.
Organogenesis maintains a solid balance sheet, with $135.6 million in cash and equivalents against $43.3 million in total debt, indicating strong liquidity. The low leverage ratio provides room for strategic investments or acquisitions. Shareholders’ equity remains stable, supported by retained earnings and manageable debt levels.
Growth is driven by product adoption in chronic wound care and expansion into surgical biologics. The company does not pay dividends, reinvesting cash flows into R&D and commercialization efforts. Long-term trends favor regenerative medicine, but near-term growth may depend on reimbursement policies and clinical validation.
The market appears to price Organogenesis as a growth story, with valuation metrics reflecting expectations for higher-margin product uptake. Investor sentiment may hinge on execution in scaling newer offerings and achieving sustained profitability.
Organogenesis benefits from its niche focus, proprietary technologies, and established reimbursement pathways. The outlook is cautiously optimistic, with potential upside from pipeline advancements and market expansion. Risks include reimbursement pressures and competition from larger peers.
Company filings, FY 2024 preliminary results
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |