investorscraft@gmail.com

Intrinsic ValueORIC Pharmaceuticals, Inc. (ORIC)

Previous Close$10.26
Intrinsic Value
Upside potential
Previous Close
$10.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ORIC Pharmaceuticals, Inc. is a clinical-stage biopharmaceutical company focused on developing novel therapies to combat resistance mechanisms in cancer. The company leverages its expertise in cellular stress response and transcriptional regulation to target drug-resistant tumors, addressing a critical unmet need in oncology. ORIC's pipeline includes potential first-in-class and best-in-class candidates, such as ORIC-533 for multiple myeloma and ORIC-114 for EGFR/HER2-altered solid tumors, positioning it competitively in the precision medicine landscape. The biotech sector is highly competitive, but ORIC's differentiated approach and focus on resistance mechanisms provide a niche advantage. Its revenue model relies on strategic partnerships, licensing agreements, and potential future commercialization, though it currently operates at a pre-revenue stage. The company's ability to advance its clinical programs and secure collaborations will be pivotal in establishing its market position.

Revenue Profitability And Efficiency

ORIC Pharmaceuticals reported no revenue for the fiscal year ending December 31, 2024, reflecting its status as a pre-commercial entity. The company posted a net loss of $127.8 million, with diluted EPS of -$1.83, driven by significant R&D investments. Operating cash flow was negative at $112.7 million, underscoring the capital-intensive nature of its clinical-stage operations. Capital expenditures were negligible, indicating a lean operational focus on advancing its pipeline.

Earnings Power And Capital Efficiency

ORIC's earnings power remains constrained by its pre-revenue stage, with losses primarily tied to R&D spend. The company's capital efficiency is reflected in its ability to sustain clinical trials without significant capital expenditures. However, its negative operating cash flow highlights reliance on external funding to support ongoing operations and pipeline development, a common trait among clinical-stage biotech firms.

Balance Sheet And Financial Health

ORIC ended the fiscal year with $59.4 million in cash and equivalents, providing limited runway given its cash burn rate. Total debt stood at $3.2 million, indicating a relatively low leverage position. The company's financial health hinges on its ability to secure additional funding through equity offerings or partnerships to sustain its clinical programs and extend its operational horizon.

Growth Trends And Dividend Policy

ORIC's growth trajectory is tied to the progression of its clinical pipeline, with key catalysts including data readouts and regulatory milestones. The company does not pay dividends, reinvesting all available capital into R&D. Future growth will depend on successful trial outcomes, potential partnerships, and eventual commercialization of its therapies, though near-term revenue generation remains uncertain.

Valuation And Market Expectations

ORIC's valuation is driven by its pipeline potential rather than current financial metrics. Market expectations are anchored to clinical progress, with investors focusing on data milestones and partnership announcements. The absence of revenue and persistent losses align with typical biotech valuations at this stage, where speculative upside is tied to therapeutic breakthroughs.

Strategic Advantages And Outlook

ORIC's strategic advantage lies in its focus on overcoming cancer resistance mechanisms, a high-need area in oncology. The company's outlook depends on clinical success and funding sustainability. Near-term risks include trial failures and cash burn, while long-term potential hinges on pipeline validation and commercialization. ORIC's ability to navigate these challenges will determine its position in the competitive biotech landscape.

Sources

10-K filing, CIK 0001796280

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount