investorscraft@gmail.com

Intrinsic ValueOrangekloud Technology Inc. (ORKT)

Previous Close$1.30
Intrinsic Value
Upside potential
Previous Close
$1.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Orangekloud Technology Inc. operates in the technology sector, focusing on cloud-based solutions and digital transformation services. The company generates revenue primarily through subscription-based models, offering scalable platforms that cater to businesses seeking to modernize their IT infrastructure. Its core products include enterprise-grade cloud computing tools, data analytics services, and AI-driven automation solutions, positioning it as a niche player in the competitive SaaS market. Orangekloud targets mid-sized enterprises, emphasizing cost efficiency and integration flexibility, which differentiates it from larger hyperscale cloud providers. The company’s market position is bolstered by its specialized expertise in vertical-specific applications, though it faces intense competition from established tech giants and agile startups. While its revenue base remains modest, Orangekloud’s focus on innovation and customer-centric solutions provides a foundation for potential growth in underserved segments.

Revenue Profitability And Efficiency

Orangekloud reported revenue of $4.04 million for FY 2024, reflecting its early-stage growth trajectory. However, the company posted a net loss of $8.65 million, with diluted EPS of -$0.43, indicating significant upfront investments in technology and market expansion. Operating cash flow was negative at $9.92 million, while capital expenditures were minimal at $37k, suggesting most costs were tied to operational scaling rather than fixed assets.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore its current reinvestment phase, with capital efficiency metrics yet to stabilize. Orangekloud’s ability to monetize its cloud offerings and achieve economies of scale will be critical to improving margins. The absence of dividend payouts aligns with its focus on retaining capital for growth initiatives.

Balance Sheet And Financial Health

Orangekloud maintains a solid liquidity position with $8.17 million in cash and equivalents, providing a runway to fund operations. Total debt is modest at $504k, resulting in a low leverage profile. The balance sheet reflects a pre-revenue growth company’s structure, with financial health hinging on future revenue acceleration and cost management.

Growth Trends And Dividend Policy

Growth trends are nascent, with revenue figures indicating early adoption of its cloud solutions. The company has no dividend policy, prioritizing reinvestment in product development and customer acquisition. Future performance will depend on its ability to scale subscriptions and reduce operating losses.

Valuation And Market Expectations

Given its negative earnings and early-stage metrics, traditional valuation multiples are less informative. Market expectations likely hinge on Orangekloud’s ability to demonstrate sustainable revenue growth and a path to profitability in upcoming periods.

Strategic Advantages And Outlook

Orangekloud’s strategic advantage lies in its targeted cloud solutions for mid-market clients, offering agility and customization. The outlook remains speculative, contingent on execution in a crowded sector. Success will depend on differentiating its technology and achieving operational leverage as it scales.

Sources

Company filings (CIK: 0001979407)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount