investorscraft@gmail.com

Intrinsic ValueAllkem Limited (ORL.TO)

Previous Close$8.28
Intrinsic Value
Upside potential
Previous Close
$8.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Allkem Limited operates as a vertically integrated lithium producer, specializing in the exploration, development, and production of lithium and boron-based products. The company's core operations are anchored by its flagship Olaroz Lithium Facility in Argentina, which produces lithium carbonate, a critical component for electric vehicle batteries and energy storage solutions. Additionally, Allkem owns the Cauchari Lithium Project and operates two open-pit mines in Tincalayu and Sijes, producing boric acid and refined minerals. The company benefits from its strategic positioning in the lithium supply chain, catering to the growing demand driven by the global shift toward renewable energy and electrification. Its integrated operations, from resource extraction to refined product output, provide cost efficiencies and competitive advantages in the lithium market. Allkem's focus on sustainable production and expansion projects positions it as a key player in the industrial materials sector, particularly in the Americas and Asia-Pacific regions.

Revenue Profitability And Efficiency

Allkem reported revenue of CAD 1.21 billion for FY 2023, reflecting strong demand for lithium products. Net income stood at CAD 441.7 million, with diluted EPS of CAD 0.69, indicating robust profitability. Operating cash flow was CAD 790.9 million, supported by efficient operations, while capital expenditures of CAD 539.2 million highlight ongoing investments in production capacity and project development.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with its lithium operations driving profitability. Capital efficiency is evident through its ability to generate substantial operating cash flow relative to capital expenditures, ensuring sustainable reinvestment in growth projects. The absence of dividends suggests a focus on retaining earnings for expansion and operational enhancements.

Balance Sheet And Financial Health

Allkem maintains a healthy balance sheet with CAD 821.4 million in cash and equivalents, providing liquidity for future investments. Total debt of CAD 327.5 million is manageable, reflecting a conservative leverage profile. The strong cash position and moderate debt levels underscore the company's financial stability and capacity to fund growth initiatives.

Growth Trends And Dividend Policy

Allkem's growth is underpinned by rising lithium demand, particularly from the EV and renewable energy sectors. The company has not issued dividends, opting instead to reinvest profits into expanding production capacity and advancing its Cauchari Lithium Project. This strategy aligns with its long-term growth objectives and market opportunities.

Valuation And Market Expectations

The company's valuation reflects its position in the high-growth lithium market, with investors anticipating continued demand for battery materials. Market expectations are buoyed by Allkem's operational efficiency and strategic projects, though its beta of 1.82 indicates higher volatility relative to the broader market.

Strategic Advantages And Outlook

Allkem's strategic advantages include its integrated lithium production, cost-efficient operations, and prime asset locations. The outlook remains positive, driven by global electrification trends and the company's expansion plans. However, geopolitical risks in Argentina and commodity price fluctuations could impact future performance.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount