Data is not available at this time.
O'Reilly Automotive, Inc. operates as a leading retailer in the automotive aftermarket industry, specializing in the distribution of replacement parts, tools, supplies, equipment, and accessories. The company serves both professional service providers and do-it-yourself customers through a dual-market strategy, leveraging its extensive store network and robust e-commerce platform. With a focus on high-service standards and inventory availability, O'Reilly has cultivated a strong reputation for reliability and customer loyalty in a highly competitive sector. The automotive aftermarket industry benefits from consistent demand driven by vehicle aging and maintenance needs, positioning O'Reilly to capitalize on long-term tailwinds. The company's vertically integrated supply chain and advanced distribution capabilities enhance its market responsiveness and operational efficiency. O'Reilly's strategic store expansions and acquisitions further solidify its dominance, particularly in underserved regions, reinforcing its competitive moat against both traditional and online rivals.
O'Reilly reported robust revenue of $16.7 billion for FY 2024, supported by its dual-market approach and efficient inventory management. Net income stood at $2.39 billion, reflecting disciplined cost control and strong gross margins. Operating cash flow of $3.05 billion underscores the company's ability to convert sales into cash, while capital expenditures of $1.02 billion indicate continued investment in store growth and infrastructure.
The company's diluted EPS of $40.66 highlights its earnings power, driven by high-margin product sales and operational leverage. O'Reilly's capital efficiency is evident in its ability to generate substantial cash flows relative to its invested capital, supporting reinvestment and debt management. The absence of dividends suggests a focus on retaining earnings for growth initiatives and share repurchases.
O'Reilly maintains a solid balance sheet with $130.2 million in cash and equivalents, though its total debt of $7.92 billion reflects aggressive leverage for growth. The company's strong operating cash flow provides ample coverage for debt servicing and future investments. Financial health remains stable, supported by consistent profitability and efficient working capital management.
O'Reilly's growth is fueled by organic store expansions and strategic acquisitions, targeting underserved markets. The company does not pay dividends, opting instead to reinvest profits into growth and share repurchases. This approach aligns with its focus on long-term value creation and capital appreciation for shareholders.
The market values O'Reilly at a premium, reflecting its leadership position and consistent performance in the automotive aftermarket sector. High EPS and strong cash flow generation justify its valuation multiples, with investors anticipating sustained growth driven by industry tailwinds and operational excellence.
O'Reilly's strategic advantages include its extensive distribution network, strong brand equity, and customer-centric service model. The outlook remains positive, supported by resilient demand for automotive parts and the company's ability to adapt to evolving market trends. Continued investments in technology and supply chain enhancements are expected to further strengthen its competitive position.
10-K filing, CIK 0000898173
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |