investorscraft@gmail.com

Intrinsic ValueOrmonde Mining plc (ORM.L)

Previous Close£0.75
Intrinsic Value
Upside potential
Previous Close
£0.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2018 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ormonde Mining plc operates in the industrial materials sector, focusing on the acquisition, exploration, and development of mineral resource projects in Spain and Ireland. The company’s core revenue model is centered on advancing its gold projects, particularly the Salamanca and Zamora Gold projects, which hold significant exploration potential. Ormonde’s strategic positioning in these regions leverages Spain’s mining-friendly policies and Ireland’s established mineral exploration framework, though it remains a junior explorer with no current production revenue. The company’s market position is defined by its minority stakes in investigation permits, covering approximately 106 square kilometers combined, which positions it as a niche player in the European gold exploration space. Unlike larger producers, Ormonde’s value proposition hinges on successful resource delineation and potential joint ventures or asset sales, rather than operational cash flows. Its focus on early-stage projects exposes it to commodity price volatility and exploration risks, but also offers upside if reserves are proven economically viable.

Revenue Profitability And Efficiency

Ormonde Mining reported no revenue in FY 2022, reflecting its pre-production stage. The company posted a net loss of £3.16 million (GBp), with diluted EPS of -0.0067 GBp, underscoring its reliance on external funding to sustain exploration activities. Operating cash flow was negative £967,000, while capital expenditures were minimal at £15,000, indicating limited near-term development outlays.

Earnings Power And Capital Efficiency

With no operating earnings, Ormonde’s financial performance is driven by exploration progress and funding cycles. The absence of revenue highlights its dependence on equity financing or partnerships to advance projects. Capital efficiency metrics are not applicable given the exploratory nature of its business, though its cash position of £3.56 million provides short-term runway.

Balance Sheet And Financial Health

Ormonde maintains a debt-free balance sheet, with £3.56 million in cash and equivalents as of FY 2022. This liquidity position supports near-term exploration, but the lack of recurring revenue necessitates future fundraising. The company’s financial health is stable for its stage, though prolonged exploration without commercialization could strain resources.

Growth Trends And Dividend Policy

Growth is contingent on successful resource definition and project advancement, with no dividends paid due to the absence of earnings. Ormonde’s trajectory hinges on technical milestones and potential partnerships, typical of early-stage mining ventures. Shareholder returns are speculative, tied to asset monetization or discovery success.

Valuation And Market Expectations

The market cap of £3.54 million (GBp) reflects investor sentiment on exploration potential rather than fundamentals. A beta of 1.11 suggests moderate sensitivity to broader market movements, though the stock is likely influenced by commodity prices and drilling results. Valuation lacks traditional metrics due to the pre-revenue status.

Strategic Advantages And Outlook

Ormonde’s key advantage lies in its strategic permits in proven European jurisdictions, offering optionality on gold discoveries. The outlook remains speculative, with success dependent on exploration outcomes and funding access. A partnership or farm-in deal could catalyze value, but operational risks persist.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2019202020212022202320242025202620272028202920302031203220332034203520362037203820392040204120422043

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount