investorscraft@gmail.com

Intrinsic Value of Oramed Pharmaceuticals Inc. (ORMP)

Previous Close$2.14
Intrinsic Value
Upside potential
Previous Close
$2.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oramed Pharmaceuticals Inc. is a clinical-stage biopharmaceutical company focused on developing innovative oral delivery solutions for therapeutics traditionally administered via injection. The company’s flagship product, ORMD-0801, is an oral insulin capsule targeting type 2 diabetes, a market with significant unmet needs. Oramed’s proprietary Protein Oral Delivery (POD™) technology platform aims to revolutionize drug administration by enhancing bioavailability and patient compliance, positioning the company as a pioneer in oral biologic therapies. The biopharmaceutical sector is highly competitive, but Oramed’s niche focus on oral delivery systems provides a differentiated approach. The company collaborates with global partners to advance its pipeline, leveraging its technology for both proprietary and partnered programs. Despite being pre-commercial, Oramed’s innovative pipeline and strategic alliances underscore its potential to disrupt the diabetes and biologics markets.

Revenue Profitability And Efficiency

Oramed reported revenue of $1.34 million for FY 2023, reflecting minimal commercial activity as the company remains in the clinical development phase. Net income stood at $5.53 million, primarily driven by non-operating items, while operating cash flow was negative at $10.3 million, highlighting ongoing R&D investments. Capital expenditures were modest at $254,000, consistent with its asset-light business model.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $0.14 for FY 2023 was supported by non-recurring gains, masking core operational losses. Oramed’s capital efficiency is constrained by its pre-revenue status, with significant resources allocated to clinical trials and technology development. The lack of recurring earnings underscores the high-risk, high-reward nature of its biopharmaceutical focus.

Balance Sheet And Financial Health

Oramed’s balance sheet shows $9.06 million in cash and equivalents, against total debt of $51.62 million, indicating leveraged financial positioning. The debt load may pressure liquidity as the company advances costly clinical programs. Shareholders’ equity is likely supported by periodic capital raises, common for development-stage biotech firms.

Growth Trends And Dividend Policy

Growth hinges on clinical milestones, particularly for ORMD-0801, with no near-term revenue diversification. Oramed does not pay dividends, reinvesting all resources into R&D. Investor returns are contingent on pipeline success, making the stock speculative and event-driven.

Valuation And Market Expectations

The market values Oramed based on its technology potential rather than current financials. With no commercial products, traditional valuation metrics are less relevant. Share price volatility reflects clinical trial outcomes and partnership announcements, typical for early-stage biotech firms.

Strategic Advantages And Outlook

Oramed’s POD™ technology offers a unique edge in oral biologic delivery, addressing a critical industry challenge. Success depends on regulatory approvals and commercialization partnerships. The outlook remains uncertain but promising, with significant upside if key trials succeed. Risks include clinical failures and funding needs.

Sources

Oramed Pharmaceuticals Inc. FY 2023 10-K

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount