Data is not available at this time.
Orpea SA is a leading European provider of elderly care and specialized medical services, operating nursing homes, assisted-living facilities, post-acute rehabilitation hospitals, and psychiatric hospitals. The company generates revenue through a mix of private pay and government-funded healthcare services, with a diversified geographic footprint across Europe and Latin America. Its core offerings include personalized elderly care, therapeutic workshops, and specialized medical treatments for conditions ranging from geriatric disorders to psychiatric illnesses. Orpea differentiates itself through integrated care models, combining residential, medical, and home-based services to address the growing demand for aging-related healthcare. The company holds a strong market position in France, its home market, while expanding selectively in higher-growth regions like Brazil and China. However, it faces regulatory scrutiny and competitive pressures from both public healthcare providers and private operators. Orpea’s scale and multidisciplinary approach provide cost advantages, but its financial stability has been challenged by high debt levels and operational inefficiencies in recent years.
Orpea reported revenue of €5.2 billion in FY 2023, reflecting steady demand for elderly care and specialized medical services. Net income stood at €1.35 billion, though this figure includes exceptional items related to restructuring and financial renegotiations. Operating cash flow was €366 million, but capital expenditures of €456 million indicate significant ongoing investments in facility upgrades and expansion. The company’s profitability metrics remain under pressure due to high fixed costs and regulatory constraints on pricing in key markets.
The company’s diluted EPS of €652.97 appears elevated due to one-time gains, masking underlying operational challenges. Orpea’s capital efficiency is constrained by its asset-heavy model, requiring continuous investment in facilities and staff. High debt servicing costs further erode earnings power, limiting flexibility for strategic initiatives or margin improvement.
Orpea’s financial health is a concern, with total debt of €9.16 billion significantly outweighing cash reserves of €645 million. The leveraged balance sheet reflects aggressive expansion in prior years, now requiring disciplined deleveraging. While the company has undertaken restructuring efforts, its ability to meet long-term obligations depends on stabilizing cash flows and successful refinancing.
Growth is driven by demographic trends favoring elderly care demand, but Orpea’s expansion is tempered by financial restructuring needs. The company suspended dividends (€0/share in 2023) to preserve liquidity, with no near-term indication of reinstatement. Organic growth prospects are tied to operational improvements rather than new market penetration.
At a market cap of €1.34 billion, Orpea trades at a steep discount to its pre-crisis valuation, reflecting investor skepticism about its turnaround prospects. The low beta (0.72) suggests muted sensitivity to broader market movements, as the stock is heavily influenced by company-specific restructuring risks.
Orpea’s strategic advantages lie in its pan-European scale and integrated care model, but its outlook remains uncertain pending successful debt restructuring. Regulatory compliance and cost management will be critical to restoring investor confidence. The company’s long-term viability hinges on balancing service quality with financial sustainability in a tightly regulated industry.
Company annual reports, Euronext disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |