investorscraft@gmail.com

Intrinsic ValueOscar Health, Inc. (OSCR)

Previous Close$16.80
Intrinsic Value
Upside potential
Previous Close
$16.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oscar Health, Inc. operates as a technology-driven health insurance provider, leveraging proprietary platforms to streamline member engagement and care coordination. The company primarily serves individuals and small businesses through Affordable Care Act (ACA) marketplace plans, Medicare Advantage, and other health insurance products. Oscar differentiates itself through a vertically integrated model that combines data analytics, telemedicine, and concierge services to improve healthcare accessibility and cost efficiency. The company competes in a highly regulated and competitive industry dominated by established insurers but has carved a niche by targeting tech-savvy consumers and underserved markets. Its focus on digital-first solutions positions it as an innovator in a sector traditionally resistant to disruption. Oscar’s market share remains modest compared to industry giants, but its growth trajectory reflects strong adoption among younger demographics and urban populations seeking transparent, user-friendly healthcare solutions.

Revenue Profitability And Efficiency

Oscar Health reported $9.18 billion in revenue for FY 2024, with net income of $25.4 million, marking a significant turnaround from prior losses. Diluted EPS stood at $0.0957, reflecting improved operational efficiency. Operating cash flow was robust at $978.2 million, while capital expenditures were modest at $27.9 million, indicating disciplined investment in growth. The company’s ability to achieve profitability while scaling suggests effective cost management and premium optimization.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its positive net income and strong operating cash flow generation. Oscar’s capital efficiency is evident in its ability to fund operations and growth internally, with minimal reliance on external financing. The modest capital expenditures relative to revenue highlight a scalable business model that prioritizes technology and partnerships over heavy infrastructure investments.

Balance Sheet And Financial Health

Oscar Health maintains a solid balance sheet with $1.53 billion in cash and equivalents, providing ample liquidity to navigate regulatory and competitive pressures. Total debt of $299.6 million is manageable, reflecting a conservative leverage profile. The company’s financial health is further supported by its positive operating cash flow, reducing reliance on debt or equity financing for near-term obligations.

Growth Trends And Dividend Policy

Oscar has demonstrated strong growth, particularly in its ACA marketplace and Medicare Advantage segments. The company does not currently pay dividends, reinvesting cash flows into technology, member acquisition, and geographic expansion. This aligns with its growth-focused strategy, targeting market share gains in a fragmented industry. Future dividend potential remains contingent on sustained profitability and regulatory stability.

Valuation And Market Expectations

The market appears to be pricing Oscar Health as a growth story, with valuation metrics reflecting expectations for continued expansion and margin improvement. The company’s transition to profitability and scalable model may justify premium multiples relative to traditional insurers, though regulatory risks and competition remain key considerations for investors.

Strategic Advantages And Outlook

Oscar’s strategic advantages lie in its tech-enabled platform, data-driven underwriting, and member-centric approach. The outlook is positive, with opportunities to capture share in underpenetrated markets and leverage partnerships with healthcare providers. However, regulatory changes and pricing pressures in the ACA marketplace could pose challenges. The company’s ability to sustain profitability while investing in growth will be critical to long-term success.

Sources

10-K filing, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount