Data is not available at this time.
OSE Immunotherapeutics SA is a biotechnology firm specializing in immunotherapies targeting immune activation and regulation, primarily in immuno-oncology and autoimmune diseases. The company’s pipeline includes Tedopi, a Phase III candidate for non-small cell lung cancer, and other clinical-stage assets like CoVepiT (a SARS-CoV-2 vaccine) and OSE-127 (for ulcerative colitis). Its bispecific platform, BiCKI, aims to address resistance mechanisms in cancer treatment. OSE operates in a competitive but high-growth sector, leveraging collaborations with industry leaders such as Boehringer Ingelheim and Servier to enhance its R&D capabilities and market reach. The company’s focus on niche therapeutic areas and innovative mechanisms positions it as a potential disruptor, though its commercial success hinges on clinical trial outcomes and regulatory approvals. With a diversified pipeline and strategic partnerships, OSE targets unmet medical needs, aiming to carve a niche in the rapidly evolving immunotherapy landscape.
OSE Immunotherapeutics reported revenue of €69.9 million for the period, with net income of €37.4 million, reflecting a diluted EPS of €1.48. Operating cash flow stood at €48.4 million, while capital expenditures were minimal at €77,000. The company’s revenue appears driven by collaborations and licensing deals, though its profitability metrics remain subject to R&D volatility and clinical trial progress.
The company’s earnings power is tied to its ability to advance clinical programs and secure partnership funding. With an operating cash flow of €48.4 million and modest capital expenditures, OSE demonstrates efficient capital allocation toward R&D. However, its reliance on external funding and milestone payments introduces variability in long-term earnings sustainability.
OSE holds €16.7 million in cash and equivalents against total debt of €46.1 million, indicating a leveraged position. While its cash flow from operations provides liquidity, the debt burden may constrain financial flexibility, particularly if clinical trials face delays or require additional funding.
Growth is driven by pipeline advancements, with key assets like Tedopi nearing Phase III completion. The company does not pay dividends, reinvesting all earnings into R&D. Future revenue growth will depend on clinical success and partnership expansions, with milestones likely to influence short-term performance.
With a market cap of €135.5 million and a beta of 0.58, OSE is viewed as a speculative biotech play. Investors likely price in potential clinical successes, though the stock’s volatility reflects inherent risks in drug development. Valuation multiples are less meaningful given the pre-revenue nature of most pipeline assets.
OSE’s strategic partnerships and focused pipeline provide competitive advantages in niche immunotherapy segments. The outlook hinges on clinical data readouts, particularly for Tedopi, which could validate its platform. Near-term risks include funding needs and trial outcomes, but long-term potential exists if its therapies gain regulatory approval.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |