Data is not available at this time.
Oshkosh Corporation operates as a diversified industrial manufacturer specializing in purpose-built vehicles and equipment. The company serves critical sectors such as defense, construction, fire & emergency, and commercial markets through its four primary segments: Access Equipment, Defense, Vocational, and Fire & Emergency. Oshkosh’s revenue model is driven by long-term defense contracts, cyclical demand in construction equipment, and recurring sales of aftermarket parts and services. Its market position is reinforced by strong brand recognition, particularly in military vehicles like the JLTV (Joint Light Tactical Vehicle), and innovative product lines such as aerial work platforms under the JLG brand. The company competes in fragmented but high-barrier industries, leveraging engineering expertise and regulatory compliance to maintain a competitive edge. Oshkosh’s diversified portfolio mitigates sector-specific risks while capitalizing on infrastructure spending and defense budget tailwinds.
Oshkosh reported $10.73 billion in revenue for FY 2024, with net income of $681.4 million, reflecting a net margin of approximately 6.4%. Diluted EPS stood at $10.38, supported by disciplined cost management. Operating cash flow of $550.1 million and capital expenditures of $281 million resulted in free cash flow of $269.1 million, indicating efficient capital deployment. The company’s profitability metrics align with industry peers, though defense segment margins often face pressure from fixed-price contracts.
The company’s earnings power is underpinned by stable defense contracts and cyclical recovery in construction equipment. ROIC trends are influenced by capital-intensive manufacturing, but Oshkosh maintains moderate leverage with a debt-to-equity ratio of 0.5x. Share buybacks and dividends complement earnings retention, with $1.94 per share in dividends reflecting a payout ratio of ~19%, balancing shareholder returns with reinvestment needs.
Oshkosh’s balance sheet remains robust, with $204.9 million in cash and equivalents against total debt of $961.8 million. The debt load is manageable, with interest coverage ratios well above safety thresholds. Working capital efficiency is evident in inventory turnover, though defense segment progress billing can distort short-term liquidity metrics. The company’s financial health supports continued R&D and M&A flexibility.
Revenue growth is driven by defense modernization and infrastructure investments, with organic expansion supplemented by selective acquisitions. Dividends have grown steadily, with a current yield of ~1.5%, signaling commitment to returning capital. Share count reduction via buybacks (6.5 million shares outstanding) further enhances per-share metrics. The policy prioritizes sustainable payouts while funding growth initiatives.
Trading at a forward P/E of ~12x, Oshkosh is priced in line with industrials peers, reflecting balanced expectations for mid-single-digit revenue growth. The stock’s discount to broader markets accounts for cyclical exposure and defense budget uncertainties. Analyst consensus hinges on execution in electrification (e.g., EV refuse trucks) and JLTV contract renewals as key re-rating catalysts.
Oshkosh’s strategic moats include proprietary defense technology, aftermarket service networks, and regulatory certifications. Near-term headwinds include supply chain volatility and input cost inflation, but long-term demand for infrastructure and military modernization remains sturdy. Management’s focus on innovation (e.g., autonomous vehicles) and operational efficiency positions the company to outperform in a recovering industrial landscape.
10-K filing, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |