investorscraft@gmail.com

Intrinsic ValueOSRAM Licht AG (OSR.SW)

Previous CloseCHF33.86
Intrinsic Value
Upside potential
Previous Close
CHF33.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

OSRAM Licht AG is a global leader in lighting technology, specializing in high-performance optoelectronics, automotive lighting, and digital solutions. The company operates through three core segments: Opto Semiconductors, Automotive, and Digital, serving diverse markets including general lighting, automotive, industrial, and entertainment. OSRAM’s product portfolio includes LEDs, laser diodes, sensors, and smart lighting systems, with applications ranging from automotive headlights to horticultural lighting and professional stage lighting. The company holds a strong market position through its well-recognized brands such as OSRAM, SYLVANIA, and Clay Paky, leveraging innovation to maintain competitiveness in a rapidly evolving industry. Its strategic focus on high-growth segments like automotive sensors and energy-efficient lighting solutions reinforces its technological leadership. OSRAM operates as a subsidiary of ams AG, benefiting from synergies in semiconductor and sensor technologies, which enhances its ability to deliver integrated lighting and optoelectronic solutions. The company’s global footprint and diversified customer base mitigate regional risks while positioning it to capitalize on trends such as smart cities, electric vehicles, and sustainable lighting.

Revenue Profitability And Efficiency

OSRAM reported a net income of €59.6 million for FY 2023, with diluted EPS of €0.63. However, revenue figures were not disclosed, limiting a full assessment of top-line performance. The absence of operating cash flow and capital expenditure data restricts analysis of cash generation efficiency and reinvestment strategies. Further financial disclosures would be necessary to evaluate margins and operational leverage.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €0.63 suggests modest earnings power, though the lack of revenue and operating cash flow data prevents a deeper assessment of capital efficiency. OSRAM’s ability to generate returns on invested capital remains unclear without detailed segment-level profitability metrics or asset turnover ratios. The integration with ams AG may influence future capital allocation and R&D productivity.

Balance Sheet And Financial Health

OSRAM’s balance sheet shows total debt of €525 million, though cash and equivalents were not reported, limiting liquidity analysis. The absence of detailed working capital metrics or interest coverage ratios makes it difficult to assess financial flexibility. The company’s leverage profile and ability to service debt would benefit from additional disclosures on cash reserves and debt maturity structure.

Growth Trends And Dividend Policy

The company paid a dividend of €2.22 per share, indicating a shareholder-friendly policy despite limited earnings visibility. Growth trends are unclear due to missing revenue data, but OSRAM’s focus on automotive and optoelectronic innovations suggests potential in high-tech lighting applications. Long-term growth may hinge on adoption of LED and sensor technologies in smart infrastructure and electric vehicles.

Valuation And Market Expectations

With a market capitalization of approximately €4.7 billion and a beta of -0.053, OSRAM exhibits low correlation to broader market movements, possibly reflecting its niche positioning. The lack of revenue and cash flow data complicates traditional valuation metrics, though the dividend yield and earnings multiple could appeal to income-focused investors if sustained.

Strategic Advantages And Outlook

OSRAM’s strengths lie in its technological expertise, strong brand portfolio, and synergies with ams AG in semiconductor integration. The company is well-positioned to benefit from trends in automotive lighting, smart sensors, and energy-efficient solutions. However, competitive pressures and the capital-intensive nature of the industry require sustained innovation. Strategic partnerships and R&D investments will be critical to maintaining its market leadership.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount