Data is not available at this time.
Open Text Corporation is a leading provider of enterprise information management (EIM) software and solutions, serving a global clientele across industries such as financial services, healthcare, and government. The company’s core revenue model is driven by software licensing, cloud subscriptions, and professional services, with a focus on helping organizations manage, secure, and derive insights from unstructured data. Its flagship products include content management, AI-powered analytics, and cybersecurity solutions, positioning Open Text as a critical enabler of digital transformation. The company operates in a highly competitive sector dominated by large tech firms, but it differentiates itself through deep domain expertise, scalable platforms, and a strong emphasis on compliance and data governance. Open Text has strategically expanded through acquisitions, enhancing its market reach and technological capabilities. Its ability to integrate complex data ecosystems gives it a durable edge in serving enterprises with mission-critical information needs.
Open Text reported revenue of $5.77 billion for FY 2024, with net income of $465 million, reflecting an 8.1% net margin. Operating cash flow stood at $967.7 million, demonstrating robust cash generation. Capital expenditures of $159.3 million indicate disciplined reinvestment, supporting growth without excessive outlays. The company’s ability to convert revenue into cash underscores operational efficiency, though margins may face pressure from integration costs of recent acquisitions.
Diluted EPS of $1.71 highlights the company’s earnings power, supported by a scalable software model. Open Text’s capital efficiency is evident in its ability to fund growth while maintaining profitability. The balance between debt and equity financing suggests a strategic approach to leveraging its balance sheet, though interest coverage remains a focus area given its $6.69 billion total debt.
Open Text holds $1.28 billion in cash and equivalents, providing liquidity against $6.69 billion in total debt. The debt load is substantial but manageable given stable cash flows. The company’s financial health is underpinned by its recurring revenue streams, though leverage ratios warrant monitoring, especially in a higher interest rate environment.
Open Text has pursued growth through acquisitions, expanding its product portfolio and geographic footprint. The company pays a dividend of $1.0375 per share, signaling confidence in sustained cash flow. While dividend yields are modest, the payout reflects a balanced capital allocation strategy, prioritizing both shareholder returns and reinvestment for organic and inorganic growth.
The market values Open Text at a multiple reflective of its steady cash flows and niche leadership. Investors likely price in execution risks related to debt management and integration of acquisitions. The stock’s performance will hinge on the company’s ability to sustain growth while improving profitability metrics.
Open Text’s deep expertise in EIM and strategic acquisitions provide a competitive moat. The outlook remains positive, driven by demand for data management and AI-driven analytics. However, macroeconomic headwinds and integration challenges could temper near-term growth. Long-term success will depend on leveraging its technology stack to capture cross-selling opportunities and expanding its cloud-based offerings.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |