Data is not available at this time.
Open Text Corporation is a leading provider of enterprise information management (EIM) software and solutions, serving a diverse clientele across multiple industries and geographies. The company’s core offerings include content services, business network solutions, cybersecurity, digital forensics, and AI-driven analytics, all designed to help organizations manage, secure, and derive value from their data. Open Text operates in the highly competitive software-as-a-service (SaaS) and cloud computing sectors, where it differentiates itself through its comprehensive, integrated platform and strategic partnerships with major technology firms like SAP, Google Cloud, and Microsoft. Its market position is bolstered by a strong presence in North America and Europe, as well as a growing footprint in emerging markets. The company’s revenue model combines software licensing, subscription services, and cloud-based solutions, catering to enterprise and mid-market clients, public sector agencies, and SMBs. Open Text’s ability to deliver scalable, secure, and compliant solutions positions it as a trusted partner for organizations navigating digital transformation and data governance challenges.
Open Text reported revenue of CAD 5.77 billion for FY 2024, with net income of CAD 465 million, reflecting a net margin of approximately 8.1%. The company generated CAD 967.7 million in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures totaled CAD 159.3 million, indicating disciplined investment in growth initiatives. The diluted EPS of CAD 1.71 underscores its ability to deliver shareholder value despite a competitive landscape.
The company’s earnings power is supported by its diversified product portfolio and recurring revenue streams from subscriptions and cloud services. With a beta of 1.16, Open Text exhibits moderate volatility relative to the market. Its capital efficiency is evident in its ability to maintain profitability while investing in R&D and strategic acquisitions, though its high total debt of CAD 6.69 billion warrants careful monitoring.
Open Text’s balance sheet shows CAD 1.28 billion in cash and equivalents, providing liquidity to meet short-term obligations. However, its total debt of CAD 6.69 billion raises leverage concerns, necessitating prudent debt management. The company’s financial health is further supported by its strong operating cash flow, which helps service debt and fund growth initiatives.
Open Text has demonstrated consistent growth through organic innovation and strategic acquisitions, particularly in cybersecurity and cloud services. The company pays a dividend of CAD 1.44 per share, reflecting a commitment to returning capital to shareholders. Future growth is expected to be driven by expanding its SaaS offerings and leveraging AI and analytics capabilities.
With a market capitalization of CAD 9.94 billion, Open Text trades at a premium relative to some peers, reflecting investor confidence in its long-term growth prospects. The company’s valuation is supported by its strong market position, recurring revenue model, and potential for margin expansion as it scales its cloud-based solutions.
Open Text’s strategic advantages include its deep industry expertise, robust partner ecosystem, and integrated software platform. The company is well-positioned to capitalize on the growing demand for data management and cybersecurity solutions. However, execution risks, including integration challenges from acquisitions and competitive pressures, could impact its outlook. Overall, Open Text remains a key player in the EIM space with significant growth potential.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |