investorscraft@gmail.com

Intrinsic ValueOuster, Inc. (OUSTZ)

Previous Close$0.06
Intrinsic Value
Upside potential
Previous Close
$0.06

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ouster, Inc. operates in the advanced lidar technology sector, specializing in high-resolution digital lidar sensors for industrial automation, smart infrastructure, robotics, and automotive applications. The company’s core revenue model is driven by hardware sales of its lidar sensors, complemented by software solutions that enhance data processing and integration. Ouster differentiates itself through its proprietary digital lidar architecture, which offers scalability, reliability, and cost-efficiency compared to traditional analog systems. The company targets a diverse range of industries, including logistics, construction, and autonomous vehicles, positioning itself as a key enabler of automation and safety technologies. Despite intense competition from established players and startups, Ouster has carved out a niche by focusing on performance and adaptability, catering to both niche and broad-market applications. Its strategic partnerships and emphasis on R&D underscore its commitment to maintaining technological leadership in a rapidly evolving market.

Revenue Profitability And Efficiency

Ouster reported revenue of $111.1 million for the fiscal year ending December 31, 2024, reflecting its growing adoption in target markets. However, the company posted a net loss of $97.0 million, indicating ongoing investments in growth and R&D. Operating cash flow was negative at $33.7 million, while capital expenditures totaled $3.8 million, suggesting a focus on scaling operations despite financial pressures.

Earnings Power And Capital Efficiency

The company’s diluted EPS stood at $0, highlighting its current lack of profitability. Ouster’s capital efficiency remains constrained by high operating costs and competitive market dynamics. Its ability to monetize its lidar technology and achieve economies of scale will be critical to improving earnings power in the coming years.

Balance Sheet And Financial Health

Ouster’s balance sheet shows $45.5 million in cash and equivalents, providing limited liquidity against $20.3 million in total debt. The modest cash position and negative cash flows raise concerns about near-term financial flexibility, necessitating careful capital management or additional financing to sustain operations and growth initiatives.

Growth Trends And Dividend Policy

Ouster’s revenue growth is driven by expanding applications for lidar technology, though profitability remains elusive. The company does not pay dividends, reinvesting all cash flows into R&D and market expansion. Future growth will depend on broader adoption of lidar in autonomous systems and industrial automation, as well as cost optimization efforts.

Valuation And Market Expectations

The market values Ouster based on its potential in the high-growth lidar sector, though its lack of profitability and negative cash flows weigh on valuation. Investors likely focus on long-term opportunities in automation and smart infrastructure, balancing near-term risks against disruptive technology potential.

Strategic Advantages And Outlook

Ouster’s strategic advantages lie in its proprietary digital lidar technology and diverse industry applications. The outlook hinges on its ability to scale production, reduce costs, and secure key partnerships. Success will depend on execution in a competitive landscape, with potential upside from increased automation adoption across sectors.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount