investorscraft@gmail.com

Intrinsic ValueOvid Therapeutics Inc. (OVID)

Previous Close$1.56
Intrinsic Value
Upside potential
Previous Close
$1.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ovid Therapeutics Inc. is a biopharmaceutical company focused on developing novel therapies for rare neurological disorders. The company’s pipeline targets conditions such as Angelman syndrome, Dravet syndrome, and other epileptic encephalopathies, leveraging its expertise in neuroscience to address unmet medical needs. Ovid’s revenue model primarily relies on strategic collaborations, licensing agreements, and potential future product commercialization, positioning it as a specialized player in the rare disease therapeutics market. The company operates in a high-growth but capital-intensive sector, competing with larger biotech firms while maintaining a niche focus on central nervous system disorders. Its market position is bolstered by proprietary research and partnerships, though its commercial success hinges on clinical trial outcomes and regulatory approvals. Ovid’s targeted approach allows it to concentrate resources on high-impact therapies, but its small-scale operations necessitate careful capital allocation to sustain long-term viability.

Revenue Profitability And Efficiency

Ovid reported minimal revenue of $566,000 for FY 2024, primarily from collaborations, while net losses stood at -$26.4 million, reflecting ongoing R&D investments. The diluted EPS of -$0.37 underscores the company’s pre-commercial stage, with operating cash flow of -$55.9 million indicating significant cash burn. Capital expenditures were modest at -$71,000, suggesting limited infrastructure spending amid clinical development priorities.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its reliance on external funding to advance its pipeline. With no near-term profitability, capital efficiency is constrained by high R&D costs relative to revenue. Ovid’s ability to monetize its pipeline through partnerships or approvals will determine future earnings potential, but current metrics reflect its developmental-stage status.

Balance Sheet And Financial Health

Ovid’s balance sheet shows $26.3 million in cash and equivalents against $14.8 million in total debt, providing limited liquidity. The absence of dividends aligns with its focus on reinvestment, but sustained losses may necessitate additional financing. Financial health remains precarious, dependent on successful trials or strategic deals to extend its runway.

Growth Trends And Dividend Policy

Growth is tied to clinical milestones, with no dividend policy as the company prioritizes pipeline advancement. Revenue trends are volatile due to sporadic collaboration income, while R&D spending drives negative cash flow. Long-term growth hinges on regulatory successes, but near-term trends reflect the inherent risks of biotech development.

Valuation And Market Expectations

Market expectations are speculative, with valuation likely driven by pipeline potential rather than current financials. The stock’s performance may correlate with clinical updates, though the lack of profitability tempers traditional valuation metrics. Investors appear to price in binary outcomes for Ovid’s lead candidates.

Strategic Advantages And Outlook

Ovid’s focus on rare neurological disorders offers differentiation, but its outlook depends on clinical and regulatory execution. Partnerships could mitigate risks, but the path to commercialization remains uncertain. The company’s specialized expertise is a strength, though financial constraints and competition pose ongoing challenges.

Sources

Company filings, CIK 0001636651

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount