investorscraft@gmail.com

Intrinsic ValueOak Valley Bancorp (OVLY)

Previous Close$31.95
Intrinsic Value
Upside potential
Previous Close
$31.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oak Valley Bancorp operates as the holding company for Oak Valley Community Bank, a regional bank serving California's Central Valley and Sierra Foothills regions. The bank provides a full suite of commercial and personal banking services, including loans, deposits, and treasury management, primarily targeting small to mid-sized businesses, agricultural clients, and retail customers. Its revenue model is driven by net interest income from loans and investments, supplemented by fee-based services. The bank maintains a strong local presence, leveraging deep community relationships and a reputation for personalized service. In a competitive regional banking landscape, Oak Valley differentiates itself through niche expertise in agricultural lending and a conservative underwriting approach. Its market position is reinforced by a stable deposit base and a focus on relationship banking rather than transactional scale.

Revenue Profitability And Efficiency

For FY 2024, Oak Valley reported revenue of $78.2 million and net income of $24.9 million, translating to a diluted EPS of $3.02. The company generated $25.6 million in operating cash flow, offset by $6.8 million in capital expenditures. These figures reflect steady profitability, though further efficiency metrics such as net interest margin or cost-to-income ratios are unavailable for deeper analysis.

Earnings Power And Capital Efficiency

The bank's earnings power appears stable, with no reported debt and a focus on organic growth. The absence of leverage suggests conservative capital management, though this also limits potential returns on equity. The diluted EPS of $3.02 indicates solid earnings generation relative to its 8.2 million outstanding shares, but comparative metrics like ROE or ROA are needed for a fuller assessment of capital efficiency.

Balance Sheet And Financial Health

Oak Valley's balance sheet shows no reported cash equivalents or total debt, implying a strong liquidity position and minimal leverage. However, the lack of detailed asset or liability data prevents a comprehensive evaluation of financial health. The absence of debt is a positive signal, but further details on loan portfolios or deposit trends would clarify risk exposure.

Growth Trends And Dividend Policy

The company paid a dividend of $0.525 per share, reflecting a commitment to shareholder returns. Growth trends are unclear without historical comparisons, but the dividend payout suggests a balance between reinvestment and income distribution. The lack of debt may indicate capacity for future growth initiatives or higher dividends, depending on management priorities.

Valuation And Market Expectations

With a diluted EPS of $3.02 and no debt, Oak Valley's valuation likely hinges on regional banking sector multiples and its niche market position. The absence of leverage could appeal to risk-averse investors, but the lack of broader financial metrics limits valuation precision. Market expectations would depend on local economic conditions and interest rate trends affecting net interest margins.

Strategic Advantages And Outlook

Oak Valley's strategic advantages include its agricultural lending expertise and community-focused approach, which foster customer loyalty. The outlook depends on regional economic resilience and the bank's ability to maintain asset quality. A conservative balance sheet provides flexibility, but growth may require expanding services or geographic reach without compromising underwriting standards.

Sources

Company filings (CIK: 0001431567), reported financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount