investorscraft@gmail.com

Intrinsic ValueOculus VisionTech, Inc. (OVT.V)

Previous Close$0.04
Intrinsic Value
Upside potential
Previous Close
$0.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oculus VisionTech operates as a development-stage technology company specializing in digital watermarking and data privacy solutions within the competitive software infrastructure sector. The company's core revenue model is built around its Software-as-a-Service (SaaS) platforms, primarily targeting business customers in North America seeking regulatory compliance and data security. Its flagship product, Forget-Me-Yes (FMY), addresses growing data privacy concerns by enabling secure discovery and deletion requests across multiple data sources, positioning the company at the intersection of data governance and privacy regulations. The comply trust SaaS suite (CTSS) offers cloud-native data management tools designed for regulatory compliance, while the cloud-based document protection system (Cloud-DPS) provides tamper-proof document authentication services. Operating in a rapidly evolving regulatory landscape, Oculus VisionTech competes in niche markets where document integrity and data privacy are paramount, though it remains an early-stage player with limited commercial traction. The company's technology portfolio addresses specific pain points in data governance, but its market position is constrained by its development-stage status and the substantial competition from established cybersecurity and data management providers. Its strategic focus on watermarking technology and compliance tools represents a specialized approach within the broader data protection industry.

Revenue Profitability And Efficiency

Oculus VisionTech remains in a pre-revenue development stage with no reported revenue for the period, reflecting its early commercial positioning. The company reported a net loss of CAD 327,360, resulting in negative diluted EPS of CAD 0.0036, indicating ongoing investment in technology development and operational infrastructure. Negative operating cash flow of CAD 146,542 demonstrates the company's continued reliance on financing to fund operations, with capital expenditures remaining at zero, suggesting minimal investment in physical assets.

Earnings Power And Capital Efficiency

The company currently lacks earnings power as evidenced by its negative net income and absence of revenue generation. Operating cash flow remains negative, reflecting the capital-intensive nature of its development phase. With no capital expenditures reported, the company appears to be focusing its limited resources on operational expenses rather than long-term asset development, indicating a constrained capital efficiency profile typical of early-stage technology ventures.

Balance Sheet And Financial Health

Oculus VisionTech maintains a minimal cash position of CAD 11,718, presenting significant liquidity challenges for ongoing operations. The company carries no debt, which provides some financial flexibility, but the limited cash reserves relative to operating burn rate raises concerns about near-term funding requirements. With 91.4 million shares outstanding, the equity structure suggests previous capital raises, though current financial health appears precarious given the cash position and ongoing operational losses.

Growth Trends And Dividend Policy

As a development-stage company, Oculus VisionTech has not established revenue growth trends or implemented a dividend policy. The absence of recurring revenue streams indicates the company is still working toward commercializing its technology portfolio. The focus remains on product development and market entry rather than shareholder returns, with all available resources directed toward achieving operational milestones and potential future revenue generation.

Valuation And Market Expectations

The market capitalization of approximately CAD 4.1 million reflects investor expectations for future technology commercialization despite current lack of revenue. A beta of 1.335 indicates higher volatility than the market average, typical for micro-cap technology stocks. The valuation appears to be based primarily on intellectual property potential rather than current financial performance, suggesting market anticipation of successful product adoption or strategic partnerships.

Strategic Advantages And Outlook

Oculus VisionTech's strategic advantages lie in its specialized digital watermarking and data privacy technology portfolio, addressing growing regulatory requirements. However, the outlook remains uncertain due to limited commercialization progress and financial resources. The company's ability to secure additional funding and achieve market traction will be critical determinants of its future viability in the competitive data security and compliance software landscape.

Sources

Company disclosureTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount