investorscraft@gmail.com

Intrinsic ValueOxford Technology 4 Venture Capital Trust Plc (OXF.L)

Previous Close£34.00
Intrinsic Value
Upside potential
Previous Close
£34.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oxford Technology 4 Venture Capital Trust Plc (OXF.L) is a UK-based venture capital trust (VCT) focused on investing in early-stage technology companies. The firm primarily targets high-growth opportunities in sectors such as life sciences, software, and advanced engineering, leveraging its expertise to identify disruptive innovations. As a VCT, it benefits from tax incentives under UK law, attracting investors seeking tax-efficient exposure to the venture capital asset class. The trust operates with a long-term investment horizon, providing capital and strategic support to portfolio companies while mitigating risk through diversification. Its market position is niche but well-defined, catering to investors who prioritize both financial returns and tax advantages. The UK VCT landscape is competitive, but Oxford Technology 4 differentiates itself through its specialized focus on technology-driven startups and a disciplined investment approach.

Revenue Profitability And Efficiency

For FY 2022, the trust reported revenue of £1.59 million (GBp 1594000) and net income of £1.53 million (GBp 1534000), reflecting strong profitability relative to its revenue base. The diluted EPS stood at 0.13 GBp, indicating modest earnings per share. Operating cash flow was negative at £94,000 (GBp -94000), suggesting some liquidity constraints, though capital expenditures were negligible. The absence of debt and a cash position of £403,000 (GBp 403000) provide a stable financial cushion.

Earnings Power And Capital Efficiency

The trust’s earnings power is driven by its ability to generate returns from its venture capital investments, as evidenced by its net income exceeding revenue. Capital efficiency appears reasonable, with no debt and minimal cash burn. However, the negative operating cash flow highlights potential challenges in maintaining liquidity while funding portfolio growth. The lack of capital expenditures suggests a focus on financial investments rather than operational assets.

Balance Sheet And Financial Health

Oxford Technology 4 maintains a clean balance sheet with no debt and £403,000 (GBp 403000) in cash and equivalents, underscoring its financial stability. The absence of leverage reduces risk, while the modest cash position provides flexibility for future investments. Shareholders’ equity is supported by the trust’s profitable operations, though the negative operating cash flow warrants monitoring for liquidity management.

Growth Trends And Dividend Policy

The trust’s growth is tied to the performance of its venture capital portfolio, which can be volatile given the early-stage nature of its investments. A dividend of 48 GBp per share was distributed, indicating a commitment to returning capital to shareholders. However, the sustainability of dividends depends on consistent investment returns and liquidity, which may fluctuate with market conditions.

Valuation And Market Expectations

With a market capitalization not explicitly provided, valuation metrics are unclear. The trust’s performance hinges on its ability to identify and nurture high-growth startups, making its valuation sensitive to portfolio outcomes. Investors likely expect continued tax-efficient returns, though the venture capital model inherently carries higher risk and longer investment horizons.

Strategic Advantages And Outlook

Oxford Technology 4’s strategic advantages include its tax-efficient structure, specialized focus on technology startups, and disciplined investment approach. The outlook depends on the success of its portfolio companies and broader venture capital market trends. While the trust offers attractive tax benefits, its performance will remain tied to the volatile early-stage investment landscape, requiring careful risk management.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount