investorscraft@gmail.com

Intrinsic ValueOxford Technology 2 Venture Capital Trust plc (OXH.L)

Previous Close£7.00
Intrinsic Value
Upside potential
Previous Close
£7.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oxford Technology 2 Venture Capital Trust plc is a UK-based investment trust specializing in early-stage and start-up companies, primarily within the science, technology, and engineering sectors. The fund focuses on unlisted firms located within a 60-mile radius of Oxford, providing capital injections ranging from £0.1 million to £0.5 million per investment. Its niche strategy targets high-growth potential ventures, leveraging Oxford’s strong academic and innovation ecosystem to identify promising opportunities. The trust operates in a competitive venture capital landscape, where differentiation hinges on sector expertise and localized deal flow. By concentrating on deep-tech and science-driven startups, it aims to capitalize on disruptive innovations while mitigating broader market risks through geographic and thematic focus. However, its small-scale investments and early-stage focus expose it to higher volatility and illiquidity compared to diversified peers. The fund’s market position is further shaped by its reliance on the UK’s entrepreneurial pipeline, which is robust but sensitive to macroeconomic and regulatory shifts.

Revenue Profitability And Efficiency

The trust reported negative revenue of -£1.58 million and a net loss of -£1.75 million for FY 2024, reflecting the challenges of early-stage investing, including write-downs and unrealized losses. With no operating cash flow (-£157k) and minimal cash reserves (£139k), its financial performance underscores the high-risk nature of its portfolio. Capital expenditures were negligible, as the business model prioritizes equity stakes over asset-heavy investments.

Earnings Power And Capital Efficiency

Diluted EPS stood at -6.29p, indicating weak earnings power amid portfolio volatility. The absence of debt suggests a reliance on equity financing, but the trust’s ability to generate returns remains constrained by the illiquid and long-duration nature of its holdings. Capital efficiency metrics are challenging to assess given the early-stage focus and lack of recurring revenue streams.

Balance Sheet And Financial Health

The balance sheet is lean, with £139k in cash and no debt, implying limited liquidity buffers. The trust’s financial health hinges on portfolio exits or follow-on funding rounds, as its asset base is dominated by illiquid private holdings. Shareholder equity is exposed to mark-to-market fluctuations, typical of venture capital structures.

Growth Trends And Dividend Policy

Growth is contingent on successful exits or uplifts in portfolio valuations, which are inherently unpredictable. The trust has not paid dividends, aligning with its reinvestment strategy for early-stage ventures. Its market cap of £1.75 million reflects subdued investor appetite, likely due to sector-wide risk aversion and the fund’s concentrated exposure.

Valuation And Market Expectations

The trust trades at a modest valuation, with a beta of 0.01 indicating low correlation to broader markets. Investors likely price in high uncertainty around portfolio outcomes, given the early-stage focus and lack of near-term catalysts. The absence of dividends further limits traditional valuation anchors.

Strategic Advantages And Outlook

The trust’s proximity to Oxford’s innovation cluster provides a pipeline advantage, but its small scale and niche focus may limit diversification benefits. The outlook remains speculative, dependent on breakthrough successes in its portfolio. Macro headwinds, such as rising interest rates, could pressure fundraising and exit opportunities, though its sector specialization offers selective upside.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount