investorscraft@gmail.com

Intrinsic ValueOxford Lane Capital Corp. (OXLC)

Previous Close$12.16
Intrinsic Value
Upside potential
Previous Close
$12.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oxford Lane Capital Corp. (OXLC) is a specialty finance company focused on investing in collateralized loan obligation (CLO) equity and debt tranches. The firm primarily targets leveraged loans, offering investors exposure to high-yield, structured credit opportunities. OXLC operates in a niche segment of the asset management industry, leveraging its expertise in CLOs to generate returns through both income and capital appreciation. The company’s strategy involves active portfolio management to optimize risk-adjusted returns, often targeting non-investment-grade credit markets where inefficiencies can be exploited. OXLC’s market position is defined by its specialized focus, differentiating it from broader credit or fixed-income funds. Its revenue model hinges on the performance of underlying CLO assets, with returns driven by interest spreads, prepayment activity, and credit quality. The firm competes with other CLO-focused investment vehicles but maintains an edge through its deep analytical capabilities and disciplined approach to capital allocation. As a publicly traded closed-end fund, OXLC provides retail and institutional investors access to an otherwise hard-to-reach asset class, filling a unique role in the structured credit ecosystem.

Revenue Profitability And Efficiency

OXLC reported revenue of $290.6 million for FY 2024, with net income reaching $235.1 million, reflecting strong profitability. Diluted EPS stood at $1.12, indicating robust earnings per share. However, operating cash flow was negative at -$123.8 million, suggesting significant reinvestment or portfolio adjustments. Capital expenditures were negligible, highlighting the asset-light nature of its business model.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its net income margin of approximately 81%, underscoring efficient cost management and high-yield asset performance. OXLC’s capital efficiency is driven by its focus on structured credit, where leverage and active management amplify returns. The negative operating cash flow, however, signals potential liquidity constraints or aggressive portfolio rebalancing during the period.

Balance Sheet And Financial Health

OXLC’s balance sheet shows $43.0 million in cash and equivalents against $195.6 million in total debt, indicating moderate leverage. The debt level is manageable given the income-generating nature of its CLO investments. Shareholders’ equity is supported by the company’s profitable operations, though the negative operating cash flow warrants monitoring for liquidity risks.

Growth Trends And Dividend Policy

OXLC’s growth is tied to the performance of leveraged loans and CLO markets, which have shown resilience. The company paid a dividend of $1.07 per share, aligning with its income-focused mandate. Dividend sustainability depends on continued asset performance and stable credit markets, with reinvestment needs potentially impacting future payouts.

Valuation And Market Expectations

The market likely values OXLC based on its yield and CLO market outlook. With a high net income margin and specialized focus, the stock may appeal to income-seeking investors. However, reliance on leveraged credit markets introduces volatility, which could affect valuation multiples.

Strategic Advantages And Outlook

OXLC’s strategic advantage lies in its niche expertise and active management of CLO exposures. The outlook depends on credit market conditions, with opportunities in dislocated credit segments. Risks include interest rate fluctuations and credit defaults, but the firm’s disciplined approach positions it to navigate cyclical challenges.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount