investorscraft@gmail.com

Intrinsic ValueOxford Lane Capital Corp. (OXLCI)

Previous Close$25.75
Intrinsic Value
Upside potential
Previous Close
$25.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oxford Lane Capital Corp. is a specialty finance company focused on investing in collateralized loan obligation (CLO) equity and debt tranches. The firm primarily targets leveraged loans to middle-market companies, offering investors exposure to high-yield credit markets. Oxford Lane differentiates itself through active portfolio management and a disciplined approach to risk-adjusted returns, positioning it as a niche player in the alternative credit space. The company’s revenue model hinges on interest income, capital appreciation, and distributions from CLO investments, which are inherently tied to broader credit market conditions. Its market position is bolstered by deep expertise in structured credit, though its performance remains sensitive to economic cycles and credit spreads. The firm operates in a competitive landscape alongside other business development companies (BDCs) and credit-focused funds, but its specialized focus on CLOs provides a distinct edge in targeting institutional and retail investors seeking diversified credit exposure.

Revenue Profitability And Efficiency

Oxford Lane reported revenue of $306.8 million for FY 2024, with net income reaching $235.1 million, reflecting strong profitability. Diluted EPS stood at $0.98, indicating efficient earnings distribution across its 239.1 million outstanding shares. However, operating cash flow was negative at -$123.8 million, suggesting potential liquidity constraints or reinvestment needs. Capital expenditures were negligible, underscoring the asset-light nature of its business model.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its CLO investments, which generate consistent interest income and capital gains. With a net income margin of approximately 76.6%, Oxford Lane demonstrates high capital efficiency. However, the negative operating cash flow raises questions about sustainable cash generation, possibly due to timing differences in distributions or reinvestment activities.

Balance Sheet And Financial Health

Oxford Lane’s balance sheet shows $42.97 million in cash and equivalents against $478.06 million in total debt, indicating a leveraged position. The debt load is significant relative to liquidity, though typical for credit-focused investment firms. The company’s ability to service debt hinges on stable CLO distributions and market conditions.

Growth Trends And Dividend Policy

The firm paid a dividend of $1.59 per share, reflecting a commitment to shareholder returns. Growth trends are tied to credit market performance, with limited visibility into organic expansion. Dividend sustainability depends on continued robust earnings from its CLO portfolio and stable credit spreads.

Valuation And Market Expectations

Oxford Lane’s valuation is influenced by its niche focus on CLOs and credit market sentiment. Investors likely price in expectations of stable distributions and moderate growth, balanced against credit risk and economic cyclicality. The stock’s performance will hinge on broader fixed-income trends and the firm’s ability to maintain yield attractiveness.

Strategic Advantages And Outlook

Oxford Lane’s strategic advantage lies in its specialized CLO expertise and active management approach. The outlook remains cautiously optimistic, contingent on credit market stability and the firm’s ability to navigate interest rate volatility. Long-term success will depend on disciplined risk management and adaptive investment strategies in evolving credit environments.

Sources

Company filings, CIK 0001495222

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount