investorscraft@gmail.com

Intrinsic ValueOxford Lane Capital Corp. 6.75% Notes due 2031 (OXLCL)

Previous Close$24.26
Intrinsic Value
Upside potential
Previous Close
$24.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oxford Lane Capital Corp. operates as a closed-end management investment company specializing in structured finance investments, primarily collateralized loan obligations (CLOs) and other credit instruments. The company generates revenue through interest income from its debt investments and capital appreciation from equity tranches of CLOs. Its focus on non-investment grade credit positions it in a niche segment of the fixed-income market, offering higher yields but with elevated risk. The firm’s 6.75% Notes due 2031 reflect its leveraged strategy to enhance returns for shareholders while managing liquidity and credit risks. Oxford Lane’s market position is defined by its expertise in structured credit, targeting institutional and retail investors seeking diversified exposure to leveraged loans. The company’s performance is closely tied to broader credit market conditions, including default rates and interest rate trends, which influence the valuation of its CLO holdings.

Revenue Profitability And Efficiency

For FY 2024, Oxford Lane reported revenue of $290.6 million, driven primarily by interest income from its structured finance portfolio. Net income stood at $235.1 million, translating to diluted EPS of $1.12, reflecting strong profitability despite a negative operating cash flow of -$123.8 million. The minimal capital expenditures of -$4 indicate a capital-light operational model focused on portfolio management rather than physical assets.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate substantial net income relative to its asset base, though the negative operating cash flow suggests reliance on financing activities or portfolio turnover. The 6.75% Notes due 2031 highlight its use of leverage to amplify returns, with capital efficiency dependent on the performance of underlying CLO investments and credit spreads.

Balance Sheet And Financial Health

Oxford Lane’s balance sheet shows $43.0 million in cash and equivalents against total debt of $195.6 million, indicating moderate leverage. The debt structure, including the 2031 Notes, suggests a long-term financing strategy, but the negative operating cash flow warrants monitoring for liquidity risks, particularly in volatile credit markets.

Growth Trends And Dividend Policy

The company’s growth is tied to the expansion of its CLO portfolio and credit market conditions. Its dividend policy, with a payout of $1.69 per share, reflects a commitment to returning capital to shareholders, though sustainability depends on continued earnings from its high-yield investments.

Valuation And Market Expectations

Market expectations for Oxford Lane are likely influenced by its niche focus on structured credit and leveraged strategy. The 6.75% Notes’ yield and the company’s EPS performance suggest investor confidence in its ability to navigate credit cycles, though valuation metrics should account for the inherent risks of non-investment grade exposure.

Strategic Advantages And Outlook

Oxford Lane’s strategic advantage lies in its specialized expertise in CLOs and structured credit, offering differentiated returns in a low-yield environment. The outlook remains contingent on credit market stability, with potential upside from disciplined portfolio management and downside risks from rising defaults or interest rate volatility.

Sources

Company filings, CIK 0001495222

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount