investorscraft@gmail.com

Intrinsic ValueOxford Lane Capital Corp. (OXLCN)

Previous Close$24.60
Intrinsic Value
Upside potential
Previous Close
$24.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oxford Lane Capital Corp. operates as a closed-end management investment company specializing in structured finance investments, primarily collateralized loan obligations (CLOs) and other credit instruments. The firm focuses on generating income and capital appreciation by investing in equity and debt tranches of CLOs, which are securitized vehicles holding leveraged loans. Oxford Lane’s strategy targets non-investment-grade credit markets, leveraging its expertise in high-yield debt to capitalize on market inefficiencies and credit spreads. The company differentiates itself through active portfolio management and a disciplined risk-adjusted return approach, positioning it as a niche player in the alternative credit space. Its market position is reinforced by its ability to source and analyze complex structured credit opportunities, providing investors with exposure to leveraged loan markets that are typically inaccessible to individual investors. Oxford Lane’s revenue model relies on interest income, capital gains, and distributions from its CLO investments, making its performance sensitive to credit market conditions and underlying loan performance.

Revenue Profitability And Efficiency

Oxford Lane reported revenue of $290.6 million for FY 2024, with net income reaching $235.1 million, reflecting strong profitability. Diluted EPS stood at $1.12, indicating efficient earnings distribution across its share base. However, operating cash flow was negative at -$123.8 million, suggesting significant reinvestment or portfolio churn. Capital expenditures were negligible, aligning with its asset-light investment model.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its CLO investments, with net income demonstrating robust returns relative to its asset base. The diluted EPS of $1.12 highlights effective capital allocation, though the negative operating cash flow signals potential liquidity constraints or aggressive reinvestment strategies. Oxford Lane’s focus on high-yield credit instruments enhances yield but introduces volatility.

Balance Sheet And Financial Health

Oxford Lane’s balance sheet shows $43.0 million in cash and equivalents against $195.6 million in total debt, indicating moderate leverage. The debt level is manageable given its income-generating assets, but the negative operating cash flow warrants monitoring. The company’s financial health hinges on the performance of its CLO portfolio and credit market stability.

Growth Trends And Dividend Policy

Oxford Lane’s growth is tied to credit market conditions and its ability to source high-yielding CLO tranches. The company paid a dividend of $1.78 per share, reflecting a commitment to income distribution. However, sustainability depends on consistent portfolio performance and stable interest income, which may fluctuate with economic cycles.

Valuation And Market Expectations

The market likely values Oxford Lane based on its yield and credit market exposure. Its earnings and dividend profile suggests investor expectations are anchored to its ability to maintain high distributions, though credit risk and cash flow volatility may temper valuation multiples.

Strategic Advantages And Outlook

Oxford Lane’s strategic advantage lies in its specialized focus on CLOs and leveraged loans, offering unique access to high-yield credit. The outlook depends on credit spreads and default rates, with potential upside from disciplined portfolio management. However, macroeconomic headwinds or rising defaults could pressure returns, requiring vigilant risk management.

Sources

Company filings, 10-K

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount