investorscraft@gmail.com

Intrinsic ValueOxford Lane Capital Corp. (OXLCO)

Previous Close$23.74
Intrinsic Value
Upside potential
Previous Close
$23.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oxford Lane Capital Corp. is a specialty finance company focused on investing in collateralized loan obligation (CLO) equity and debt tranches. The firm primarily targets the leveraged loan market, providing capital to middle-market companies through structured credit vehicles. Its revenue model hinges on generating returns from CLO investments, which include interest income, capital appreciation, and distributions. Oxford Lane operates in a niche segment of the financial sector, catering to institutional and retail investors seeking high-yield, non-traditional credit exposure. The company differentiates itself through active portfolio management and a focus on risk-adjusted returns, positioning it as a key player in the CLO equity space. Its market position is bolstered by deep expertise in structured credit and a disciplined investment approach, though it remains exposed to broader credit market volatility.

Revenue Profitability And Efficiency

Oxford Lane reported revenue of $290.6 million for FY 2024, with net income reaching $235.1 million, reflecting strong profitability. Diluted EPS stood at $1.12, indicating efficient earnings distribution across its 209.9 million outstanding shares. However, operating cash flow was negative at -$123.8 million, suggesting significant reinvestment or portfolio churn. Capital expenditures were negligible, highlighting the asset-light nature of its business model.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its CLO investments, yielding substantial net income relative to revenue. Its capital efficiency is evident in the high net income margin (~81%), though the negative operating cash flow raises questions about liquidity management. The dividend payout of $1.50 per share underscores its ability to generate distributable income, a key metric for income-focused investors.

Balance Sheet And Financial Health

Oxford Lane’s balance sheet shows $43.0 million in cash and equivalents against $195.6 million in total debt, indicating moderate leverage. The debt level is manageable given its income-generating assets, but the negative operating cash flow warrants monitoring. The firm’s financial health hinges on the performance of its CLO portfolio, which is sensitive to credit market conditions.

Growth Trends And Dividend Policy

Growth is tied to the expansion of its CLO investments and market opportunities. The $1.50 annual dividend per share reflects a commitment to shareholder returns, though sustainability depends on consistent earnings. The lack of capex suggests growth is organic, driven by portfolio performance rather than reinvestment in physical assets.

Valuation And Market Expectations

The company’s valuation is likely influenced by its high-yield focus and dividend policy. Market expectations may balance its strong profitability against credit risk exposure. The EPS of $1.12 and dividend yield will be key metrics for investors assessing its attractiveness relative to peers.

Strategic Advantages And Outlook

Oxford Lane’s strategic edge lies in its specialized CLO expertise and ability to navigate structured credit markets. The outlook depends on credit cycle dynamics, with potential upside from disciplined risk management. However, macroeconomic headwinds could pressure returns, making its active management approach critical to sustaining performance.

Sources

Company filings (10-K), investor disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount