investorscraft@gmail.com

Intrinsic ValueOxford Lane Capital Corp. 5.00% Notes due 2027 (OXLCZ)

Previous Close$24.60
Intrinsic Value
Upside potential
Previous Close
$24.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oxford Lane Capital Corp. operates as a closed-end management investment company specializing in structured finance investments, primarily collateralized loan obligations (CLOs) and other credit instruments. The company generates revenue through interest income, capital gains, and dividend distributions from its portfolio, targeting risk-adjusted returns for shareholders. Its market position is defined by a focus on non-traditional credit opportunities, leveraging expertise in CLO equity and debt tranches to capitalize on market inefficiencies and yield disparities. Oxford Lane differentiates itself through active portfolio management and a disciplined approach to credit selection, catering to investors seeking exposure to high-yield, structured credit markets. The firm’s niche focus allows it to navigate complex credit environments, though it remains exposed to broader credit cycle risks and interest rate volatility. Its 5.00% Notes due 2027 represent a fixed-income component of its capital structure, appealing to income-focused investors.

Revenue Profitability And Efficiency

Oxford Lane reported revenue of $290.6 million for FY 2024, with net income reaching $235.1 million, reflecting strong profitability. Diluted EPS stood at $1.12, indicating efficient earnings distribution across its 209.9 million outstanding shares. However, operating cash flow was negative at -$123.8 million, suggesting significant reinvestment or portfolio adjustments. Capital expenditures were negligible, aligning with its asset-light investment model.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its ability to generate consistent interest and capital gains from its CLO investments. With a dividend payout of $1.25 per share, Oxford Lane demonstrates a commitment to returning capital to shareholders. The negative operating cash flow highlights potential liquidity management challenges, though its cash position of $43.0 million provides a buffer.

Balance Sheet And Financial Health

Oxford Lane’s balance sheet shows $195.6 million in total debt against $43.0 million in cash and equivalents, indicating moderate leverage. The debt-to-equity ratio suggests a balanced capital structure, though the reliance on debt financing for portfolio growth warrants monitoring. The firm’s financial health appears stable, supported by its income-generating assets.

Growth Trends And Dividend Policy

The company’s growth is tied to its ability to source and manage high-yield credit investments, with dividends playing a key role in shareholder returns. The $1.25 per share dividend reflects a yield-focused strategy, though sustainability depends on portfolio performance. Historical trends suggest a focus on maintaining distributions despite market volatility.

Valuation And Market Expectations

Oxford Lane’s valuation is influenced by its niche focus on structured credit, trading at a premium to traditional fixed-income securities. Market expectations likely center on its ability to sustain dividends and navigate credit cycles. The 5.00% Notes due 2027 offer a fixed-income alternative, appealing to risk-averse investors.

Strategic Advantages And Outlook

Oxford Lane’s strategic advantage lies in its specialized credit expertise and active management approach. The outlook remains cautiously optimistic, contingent on credit market stability and interest rate trends. Investors should weigh the high-yield potential against inherent credit risks and liquidity constraints.

Sources

Company filings, CIK 0001495222

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount