Data is not available at this time.
CGX Energy Inc. operates as a pure-play exploration company focused exclusively on Guyana's emerging hydrocarbon province. The company's core revenue model centers on exploring and evaluating petroleum and natural gas properties through its interests in three strategic licenses: Corentyne, Berbice, and Demerara blocks, covering approximately 11,005 square kilometers both offshore and onshore. Unlike production-focused E&P companies, CGX derives minimal operational revenue while prioritizing high-impact exploration activities that could lead to significant asset value appreciation through discoveries. The company's strategic positioning leverages Guyana's status as one of the world's most promising offshore basins, adjacent to major discoveries by industry leaders. CGX differentiates itself through its early-mover advantage and deep regional expertise, maintaining a focused portfolio in a jurisdiction with attractive fiscal terms. Additionally, the company is developing the Berbice Deep Water Port project, which represents a strategic infrastructure asset supporting offshore operations. This dual focus on exploration and supporting infrastructure creates a unique value proposition within the junior exploration sector, positioning CGX as a leveraged play on Guyana's hydrocarbon potential.
CGX Energy operates as a pre-revenue exploration company with minimal operational income, reporting CAD 53,145 in revenue for the period. The company reported a net loss of CAD 2.58 million, reflecting its stage as an exploration-focused entity investing heavily in prospect evaluation and drilling activities. Operating cash flow was negative CAD 4.33 million, consistent with the capital-intensive nature of offshore exploration programs where expenditures precede revenue generation. Capital expenditures of CAD 0.63 million indicate ongoing investment in exploration assets and infrastructure development.
The company's diluted EPS of -CAD 0.0076 reflects its current exploration phase where earnings power remains unrealized. CGX's capital efficiency must be evaluated through the lens of exploration success rather than traditional profitability metrics, with value creation dependent on successful drilling outcomes and subsequent asset monetization. The negative cash flow profile is characteristic of junior explorers funding high-risk, high-reward drilling campaigns ahead of potential discovery commercialization.
CGX maintains a debt-free balance sheet with CAD 2.07 million in cash and equivalents, providing liquidity for near-term operational needs. The absence of total debt reduces financial risk during the exploration phase, though the modest cash position may necessitate future capital raises to fund significant drilling programs. The balance sheet structure is typical of junior explorers, prioritizing financial flexibility over leveraged growth.
As an exploration-stage company, CGX does not pay dividends, reinvesting all capital into exploration activities and port development. Growth is measured through acreage acquisition, prospect maturation, and drilling success rather than revenue expansion. The company's value accretion potential hinges entirely on exploration outcomes and strategic partnerships that could accelerate development of discovered resources.
With a market capitalization of approximately CAD 54.2 million, CGX's valuation reflects market expectations for exploration success in its Guyana blocks. The beta of 0.821 suggests moderate correlation with broader market movements, though company-specific risk remains elevated due to binary exploration outcomes. Valuation primarily incorporates prospectivity rather than current financial metrics, with significant upside potential contingent on drilling success.
CGX's strategic advantage lies in its early positioning in Guyana's prolific basin and its infrastructure development through the Berbice Port project. The outlook remains highly dependent on exploration results, with potential for substantial value creation through discoveries or strategic partnerships. Success would transition the company from pure exploration to development, while failure could necessitate portfolio restructuring or additional financing.
Company filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |