Data is not available at this time.
Plan Optik AG operates in the specialized semiconductor and microelectronics industry, focusing on the production of high-precision structured wafers and related components. The company serves diverse sectors, including consumer electronics, automotive, aerospace, and pharmaceuticals, leveraging its expertise in borosilicate, quartz, and fused silica wafer manufacturing. Its product portfolio spans substrate wafers, carrier tools, interposers, and microfluidics, complemented by value-added services like mechanical processing and bonding. Positioned as a niche player, Plan Optik AG caters to demanding technical applications where precision and material quality are critical. The company’s market position is reinforced by its ability to customize solutions for complex industrial needs, though it faces competition from larger semiconductor material suppliers. Its focus on specialized glass and silicon-based technologies provides a defensible niche, particularly in European markets where localized supply chains are prioritized.
Plan Optik AG reported revenue of €11.86 million for the period, with net income of €700,378, reflecting a modest but stable profitability margin. The diluted EPS of €0.16 indicates efficient earnings distribution relative to its share count. Operating cash flow stood at €1.65 million, supported by disciplined working capital management, while capital expenditures of €555,000 suggest ongoing investments in production capabilities.
The company demonstrates moderate earnings power, with its net income representing approximately 5.9% of revenue. Capital efficiency is reasonable, as evidenced by its ability to generate positive operating cash flow despite its small scale. The absence of significant debt burdens allows for reinvestment in high-margin wafer technologies, though growth opportunities may be constrained by its niche focus.
Plan Optik AG maintains a solid balance sheet, with €5.21 million in cash and equivalents against total debt of €1.86 million, indicating strong liquidity. The low leverage ratio underscores financial stability, providing flexibility for operational needs or selective expansion. The company’s asset-light model and conservative financing approach reduce financial risk.
Revenue growth appears steady but unspectacular, aligning with the company’s niche market positioning. Plan Optik AG does not currently pay dividends, retaining earnings to fund operations and potential R&D initiatives. Future growth may hinge on expanding its customer base in high-tech industries or diversifying its product offerings within the wafer solutions space.
With a market capitalization of €14.55 million, the company trades at a modest valuation, reflecting its small size and specialized focus. The beta of 0.543 suggests lower volatility relative to the broader market, likely due to its stable but limited growth profile. Investor expectations appear tempered, given the company’s niche role in a competitive semiconductor supply chain.
Plan Optik AG’s strategic advantage lies in its precision manufacturing capabilities and tailored solutions for high-tech applications. The outlook remains cautiously optimistic, with potential growth tied to advancements in semiconductor packaging and microfluidics. However, reliance on a narrow customer base and technological shifts in the industry pose risks. Maintaining innovation and cost efficiency will be critical to sustaining competitiveness.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |