investorscraft@gmail.com

Intrinsic ValuePorsche AG Vz (P911.DE)

Previous Close41.21
Intrinsic Value
Upside potential
Previous Close
41.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Dr. Ing. h.c. F. Porsche AG is a premium automotive manufacturer renowned for its high-performance sports cars, SUVs, and luxury vehicles. The company operates in the Auto - Manufacturers sector, leveraging a vertically integrated business model that spans vehicle development, manufacturing, and sales, alongside financial services such as leasing and dealer financing. Porsche’s revenue streams are diversified across vehicle sales, aftermarket services, and lifestyle products, including accessories and fashion. The brand’s market position is anchored in its heritage of engineering excellence, exclusivity, and strong customer loyalty, which allows it to command premium pricing. As a subsidiary of Porsche Holding Stuttgart GmbH, it benefits from synergies within the Volkswagen Group while maintaining operational autonomy. The company competes in the high-end automotive segment against rivals like Ferrari, Lamborghini, and Mercedes-AMG, differentiating itself through a blend of performance, luxury, and technological innovation. Its global footprint, particularly in key markets like Europe, North America, and China, reinforces its status as a leader in the premium automotive space.

Revenue Profitability And Efficiency

Porsche reported revenue of €40.1 billion, with net income of €3.6 billion, reflecting a robust profitability margin. The company’s operating cash flow stood at €6.4 billion, indicating strong cash generation capabilities. Capital expenditures of €3.8 billion suggest ongoing investments in production capacity and innovation, aligning with its premium positioning and growth ambitions.

Earnings Power And Capital Efficiency

With diluted EPS of €3.94, Porsche demonstrates solid earnings power. The company’s ability to convert revenue into net income efficiently is evident, supported by disciplined cost management and premium pricing. Its capital efficiency is further underscored by a healthy balance between reinvestment and shareholder returns, including a dividend of €4.62 per share.

Balance Sheet And Financial Health

Porsche maintains a strong balance sheet, with €6.4 billion in cash and equivalents against total debt of €11.3 billion. The liquidity position provides flexibility for strategic initiatives, while the debt level remains manageable given the company’s stable cash flows and premium market positioning.

Growth Trends And Dividend Policy

Porsche’s growth is driven by demand for its high-margin vehicles and expansion into electrification, including the Taycan model. The company’s dividend policy, with a payout of €4.62 per share, reflects its commitment to returning capital to shareholders while funding future growth. Market trends favoring premium and electric vehicles are likely to support sustained revenue growth.

Valuation And Market Expectations

With a market capitalization of €40.8 billion and a beta of 1.11, Porsche is valued as a high-growth, premium automotive player. Investors likely anticipate continued outperformance in the luxury segment, supported by strong brand equity and innovation in electric mobility.

Strategic Advantages And Outlook

Porsche’s strategic advantages include its iconic brand, engineering prowess, and integration within the Volkswagen Group’s ecosystem. The outlook remains positive, with electrification and digitalization poised to drive long-term growth. Challenges include macroeconomic volatility and competition, but the company’s premium positioning and financial resilience position it well for sustained success.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount