Data is not available at this time.
Palamina Corp. operates as a junior mineral exploration company focused on discovering gold, copper, and silver deposits primarily in Peru, with additional interests in Mexico and Canada. The company's core revenue model is entirely exploration-driven, relying on capital markets funding to advance its portfolio of early-stage projects rather than generating operating revenue. Palamina's strategy involves acquiring large-scale land packages in prospective geological terrains, conducting preliminary exploration work to establish resource potential, and seeking joint venture partners or acquisition opportunities to monetize discoveries. The company maintains 100% ownership of key assets including the Usicayos, Bendi, and Cori Gold projects in Peru, collectively spanning over 46,000 hectares in the emerging Eastern Peruvian Gold Belt. As a micro-cap explorer on the TSX Venture Exchange, Palamina competes in a high-risk segment of the mining sector where success depends on technical execution and commodity price cycles. The company's market position is that of an early-stage explorer with leveraged exposure to gold price movements but requiring successful discovery to create shareholder value.
As a pre-revenue exploration company, Palamina reported no operating revenue for the period, consistent with its business stage. The company recorded a net loss of CAD 3.22 million, reflecting the substantial costs associated with mineral exploration activities and corporate overhead. Operating cash flow was negative CAD 2.89 million, indicating the company's complete dependence on external financing to fund exploration programs and maintain operations. Capital expenditures were minimal at CAD 60,191, suggesting limited field activity compared to prior periods.
Palamina's earnings power remains unrealized, with diluted EPS of -CAD 0.0451 reflecting the exploratory nature of its operations. The company's capital efficiency cannot be measured through conventional metrics given the absence of revenue generation. Investment is directed toward geological assessment and early-stage drilling with the objective of establishing mineral resource estimates that could attract development capital or acquisition interest in future periods.
The company maintains a debt-free balance sheet with no total debt reported, reducing financial risk during the capital-intensive exploration phase. Cash and equivalents stood at a modest CAD 87,913, indicating likely subsequent financing requirements to sustain operations. With a market capitalization of approximately CAD 11.46 million, the company's financial health is typical of junior explorers, characterized by minimal assets and reliance on equity markets for funding.
Growth is measured through exploration progress rather than financial metrics, with the company focusing on advancing its Peruvian gold projects through geological mapping and sampling. No dividend payments are made, as all available capital is reinvested into exploration activities. The company's growth trajectory depends entirely on successful exploration outcomes and the ability to secure partnership or acquisition opportunities for its projects.
With a market cap of CAD 11.46 million and a beta of 2.474, Palamina trades as a high-risk exploration story with significant volatility relative to the broader market. Valuation reflects speculative potential rather than current assets or cash flows, with the market pricing in optionality on exploration success. The absence of revenue-based metrics makes traditional valuation methodologies inapplicable, leaving share price dependent on exploration news flow and gold price sentiment.
Palamina's strategic advantage lies in its portfolio of early-stage projects in proven mineral districts, particularly in Peru's emerging gold belts. The company's outlook is contingent on exploration success, commodity price support, and its ability to fund ongoing programs without diluting shareholders excessively. Success would likely come through project advancement to a stage attractive to mid-tier or major mining companies seeking growth through acquisition.
Company public filingsTSX Venture Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |