Data is not available at this time.
Paion AG is a specialty pharmaceutical company focused on developing and commercializing drugs for hospital-based sedation, anesthesia, and critical care services globally. Its lead product, Remimazolam, is an ultra-short-acting intravenous benzodiazepine sedative/anesthetic in clinical development for procedural sedation, general anesthesia, and ICU sedation. The company also has a pipeline including Angiotensin II for refractory hypotension and Eravacycline for complicated intra-abdominal infections. Paion operates through strategic partnerships with firms like Cosmo Pharmaceuticals and Mundipharma, leveraging their distribution networks to enhance market penetration. The company targets niche segments within the hospital and critical care markets, where demand for specialized sedatives and antibiotics remains high due to increasing surgical volumes and ICU admissions. Despite being a smaller player, Paion differentiates itself through its focus on innovative, short-acting anesthetic solutions, positioning it as a potential disruptor in the sedation and anesthesia space.
In FY 2022, Paion reported revenue of EUR 33.2 million, reflecting its commercialization efforts for Remimazolam and licensing agreements. However, the company posted a net loss of EUR 0.6 million, with diluted EPS at -EUR 0.08, indicating ongoing investment in R&D and market expansion. Operating cash flow was positive at EUR 5.9 million, while capital expenditures totaled EUR 1.6 million, suggesting disciplined spending on growth initiatives.
Paion's earnings power is currently constrained by its development-stage pipeline and reliance on licensing revenue. The company's operating cash flow demonstrates some ability to fund operations, but its negative net income highlights the need for further commercialization success. Capital efficiency is moderate, with investments directed toward clinical trials and partnerships to scale its product offerings.
Paion's balance sheet shows EUR 10.6 million in cash and equivalents, providing liquidity for near-term operations. However, total debt stands at EUR 20.4 million, indicating a leveraged position. The company's ability to service debt will depend on successful product launches and royalty streams from existing partnerships.
Growth is driven by the expansion of Remimazolam into new indications and geographic markets, supported by licensing agreements. Paion does not pay dividends, reinvesting all cash flows into R&D and commercialization efforts. Future revenue growth hinges on regulatory approvals and adoption of its products in critical care settings.
With a market cap of EUR 2.7 million, Paion is valued as a high-risk, high-reward biotech play. Investors appear cautious, given its negative earnings and reliance on pipeline success. The beta of 1.24 suggests higher volatility compared to the broader market, reflecting uncertainty around clinical and commercial milestones.
Paion's strategic advantage lies in its focus on short-acting sedatives and critical care therapeutics, addressing unmet needs in anesthesia and ICU markets. The outlook depends on successful commercialization of Remimazolam and pipeline progression. Partnerships with established pharma firms provide distribution leverage, but execution risks remain high given competitive and regulatory pressures in the specialty pharma sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |