investorscraft@gmail.com

Intrinsic ValueThe Travelers Companies, Inc. (PA9.DE)

Previous Close239.70
Intrinsic Value
Upside potential
Previous Close
239.70

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The Travelers Companies, Inc. is a leading provider of commercial and personal property and casualty insurance, operating in the U.S. and internationally. The company’s diversified portfolio spans three core segments: Business Insurance, Bond & Specialty Insurance, and Personal Insurance. Business Insurance serves small to large enterprises with products like workers' compensation and commercial auto, while Bond & Specialty focuses on surety and liability coverages. Personal Insurance caters to individuals with auto and homeowners policies. Travelers leverages a multi-channel distribution network, including brokers and independent agents, to maintain broad market access. Its long-standing reputation, founded in 1853, and disciplined underwriting approach position it as a trusted name in the property and casualty sector. The company competes in a mature but fragmented industry, differentiating itself through risk management expertise and tailored solutions for niche markets such as construction and energy. Its ability to balance growth with profitability underscores its resilience in cyclical market conditions.

Revenue Profitability And Efficiency

Travelers reported revenue of €46.4 billion in the latest fiscal year, with net income of €5.0 billion, reflecting a robust underwriting discipline and investment income. Diluted EPS stood at €21.47, demonstrating efficient capital allocation. Operating cash flow of €9.1 billion highlights strong liquidity generation, though capital expenditures were negligible, typical for an asset-light insurance model.

Earnings Power And Capital Efficiency

The company’s earnings are driven by premium growth, prudent risk selection, and investment returns. With a beta of 0.55, Travelers exhibits lower volatility compared to the broader market, appealing to risk-averse investors. Its ability to sustain underwriting profits alongside investment income underscores its capital efficiency.

Balance Sheet And Financial Health

Travelers maintains a solid balance sheet with €699 million in cash and equivalents and total debt of €8.0 billion. The debt level is manageable relative to its €52.3 billion market cap, supported by consistent cash flows. The absence of significant capital expenditures further bolsters financial flexibility.

Growth Trends And Dividend Policy

Growth is anchored in premium expansion and niche market penetration. The company’s dividend policy is shareholder-friendly, with a dividend per share of €4.08, reflecting a commitment to returning capital. However, growth rates may moderate in line with industry cyclicality.

Valuation And Market Expectations

With a market cap of €52.3 billion, Travelers trades at a premium reflective of its stable earnings and market position. Investors likely price in its defensive qualities and consistent dividend payouts, though valuation multiples should be weighed against sector peers.

Strategic Advantages And Outlook

Travelers’ strategic advantages include its diversified product mix, underwriting expertise, and strong brand. The outlook remains stable, though macroeconomic factors like interest rates and catastrophe losses could impact near-term performance. Its focus on risk-adjusted returns positions it well for long-term resilience.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount