Data is not available at this time.
Plains All American Pipeline, L.P. (PAA) operates as a key midstream energy infrastructure provider, specializing in the transportation, storage, and marketing of crude oil and natural gas liquids (NGLs). The company generates revenue primarily through fee-based contracts, ensuring stable cash flows while mitigating commodity price volatility. Its extensive network spans major North American basins, including the Permian and Bakken, positioning it as a critical logistics partner for producers and refiners. PAA’s vertically integrated system—comprising pipelines, terminals, and storage facilities—enhances its ability to optimize supply chain efficiency. The partnership’s market position is reinforced by long-term customer agreements and strategic joint ventures, which bolster its competitive moat in a capital-intensive sector. As energy demand evolves, PAA’s focus on low-carbon initiatives and infrastructure modernization aligns with broader industry trends toward sustainability. Its scale and operational flexibility allow it to adapt to shifting market dynamics while maintaining a leadership role in midstream energy services.
PAA reported revenue of $50.1 billion for FY 2024, with net income of $772 million, reflecting a margin of approximately 1.5%. Operating cash flow stood at $2.5 billion, underscoring the company’s ability to convert revenue into liquidity. Capital expenditures of $619 million indicate disciplined reinvestment, prioritizing maintenance and selective growth projects. The partnership’s fee-based model contributes to predictable earnings, though profitability remains sensitive to volume fluctuations and regulatory costs.
Diluted EPS of $1.47 highlights PAA’s earnings capacity, supported by stable cash flows from its asset base. The partnership’s capital efficiency is evident in its ability to fund growth while maintaining distributions. Operating cash flow coverage of dividends and debt obligations remains robust, though leverage metrics warrant monitoring given total debt of $7.9 billion. PAA’s focus on high-return projects enhances long-term shareholder value.
PAA’s balance sheet shows $348 million in cash against total debt of $7.9 billion, reflecting a leveraged but manageable position. The partnership’s liquidity is supported by strong operating cash flow, providing flexibility for debt servicing and growth initiatives. Debt maturities are staggered, reducing refinancing risks. Financial health is further reinforced by investment-grade credit ratings, though energy sector volatility necessitates prudent capital management.
PAA’s growth is tied to volume trends in key basins, with Permian-driven demand remaining a catalyst. The partnership has maintained a consistent dividend policy, distributing $1.395 per share annually, yielding approximately 7-8%. Future distribution growth may hinge on volume increases and cost discipline, as PAA balances shareholder returns with reinvestment needs. Strategic acquisitions or expansions could further drive long-term growth.
PAA trades at a discount to midstream peers, reflecting market concerns over leverage and energy transition risks. However, its stable cash flows and infrastructure moat justify a premium for reliability. Investor expectations center on volume recovery and capital allocation efficiency, with valuation metrics suggesting cautious optimism if execution remains strong.
PAA’s strategic advantages include its extensive asset footprint, long-term contracts, and operational scale. The partnership is well-positioned to benefit from sustained North American energy production, though regulatory and environmental pressures pose challenges. Management’s focus on cost control and low-carbon initiatives may enhance resilience. The outlook remains stable, with growth contingent on market conditions and execution of strategic priorities.
10-K filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |