investorscraft@gmail.com

Intrinsic ValuePacific Assets Trust plc (PAC.L)

Previous Close£371.00
Intrinsic Value
Upside potential
Previous Close
£371.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pacific Assets Trust plc is a closed-ended equity mutual fund specializing in the Asia-Pacific region, excluding Japan, Australia, and New Zealand. Managed by First State Investment Management, the fund focuses on growth stocks of companies poised to benefit from sustainable development in their respective markets. Its investment strategy combines rigorous financial analysis, company visits, and valuation metrics, targeting firms with strong environmental, social, and governance (ESG) credentials. The fund benchmarks against the MSCI All Country Asia ex Japan Index, leveraging in-house research to identify high-potential opportunities. With a diversified sector approach, it aims to capitalize on long-term regional growth trends while mitigating risks through selective stock picking. The trust’s emphasis on sustainable development aligns with increasing investor demand for responsible investment vehicles, positioning it as a niche player in the Asia-focused fund market. Its long-standing presence since 1985 lends credibility, though competition from broader emerging market funds remains a challenge.

Revenue Profitability And Efficiency

For the fiscal year ending January 2025, Pacific Assets Trust reported revenue of £54.96 million and net income of £44.82 million, translating to a diluted EPS of 37p. The absence of operating cash flow and capital expenditures data suggests a pure equity investment focus. The fund’s profitability metrics reflect its ability to generate returns from its portfolio, though performance is inherently tied to regional market conditions.

Earnings Power And Capital Efficiency

The trust’s earnings power is derived from its equity investments, with no debt on its balance sheet, indicating a low-risk capital structure. Its net income of £44.82 million underscores efficient portfolio management, though the lack of operating cash flow data limits deeper analysis of liquidity management. The fund’s reliance on capital gains and dividends from holdings drives its earnings.

Balance Sheet And Financial Health

Pacific Assets Trust maintains a robust balance sheet with £8.03 million in cash and equivalents and no debt, highlighting strong financial health. The absence of leverage reduces financial risk, while its closed-end structure provides stability. The fund’s equity-focused approach ensures liquidity is primarily tied to marketable securities, though market volatility could impact asset valuations.

Growth Trends And Dividend Policy

The trust’s growth is linked to Asia-Pacific equity markets, with a dividend yield supported by a £4 per share payout. Its long-term performance depends on regional economic trends and stock selection. The dividend policy appeals to income-focused investors, though capital appreciation remains a key driver of total returns. Historical performance against its benchmark will be critical for assessing future growth potential.

Valuation And Market Expectations

With a market cap of approximately £403.3 million and a beta of 0.44, the trust is viewed as less volatile than broader markets. Its valuation reflects investor confidence in its Asia-Pacific growth strategy, though relative performance against peers and benchmarks will influence future market expectations. The fund’s ESG focus may attract premium valuation from sustainability-oriented investors.

Strategic Advantages And Outlook

Pacific Assets Trust’s strategic advantages include its specialized focus on sustainable growth in the Asia-Pacific region and a debt-free balance sheet. However, its outlook is contingent on regional economic stability and the ability to identify high-conviction stocks. The increasing emphasis on ESG investing could bolster its appeal, but competition from broader emerging market funds remains a headwind.

Sources

Company description, financial data provided, and MSCI index benchmarking.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount