investorscraft@gmail.com

Intrinsic Value of Pacific Biosciences of California, Inc. (PACB)

Previous Close$1.47
Intrinsic Value
Upside potential
Previous Close
$1.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pacific Biosciences of California, Inc. (PacBio) operates in the life sciences tools and diagnostics industry, specializing in advanced genomic sequencing technologies. The company’s core revenue model is driven by the sale of its high-accuracy sequencing platforms, consumables, and service contracts, catering primarily to research institutions, biopharmaceutical firms, and clinical laboratories. PacBio’s flagship products, such as the Sequel IIe and Revio systems, leverage single-molecule, real-time (SMRT) sequencing to enable long-read applications critical for complex genomic analysis. The company competes in a rapidly evolving sector dominated by short-read sequencing leaders like Illumina, positioning itself as a niche player focused on applications requiring superior accuracy and read length, such as de novo genome assembly, structural variant detection, and epigenetics. Despite technological differentiation, PacBio faces challenges in scaling adoption due to higher costs and slower throughput compared to mainstream alternatives. Its market strategy emphasizes partnerships, academic collaborations, and targeted commercial expansion to drive instrument placements and recurring consumable sales.

Revenue Profitability And Efficiency

PacBio reported revenue of $154.0 million for FY 2024, reflecting its reliance on capital-intensive instrument sales and consumables. The company’s net loss widened to $309.9 million, with diluted EPS of -$1.07, underscoring ongoing profitability challenges amid high R&D and commercialization costs. Operating cash flow was -$206.1 million, while capital expenditures remained modest at -$6.2 million, indicating prioritization of operational liquidity over infrastructure expansion.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight inefficiencies in converting revenue into sustainable profitability. Elevated operating expenses, including R&D investments and sales efforts, continue to outpace top-line growth. Capital efficiency is constrained by the long sales cycles and high upfront costs associated with genomic sequencing platforms, though recurring consumable revenue provides a partial offset.

Balance Sheet And Financial Health

PacBio’s balance sheet shows $55.4 million in cash and equivalents against $672.4 million in total debt, raising liquidity concerns given persistent cash burn. The debt-heavy structure may necessitate additional financing to sustain operations, though the absence of dividends preserves flexibility. Shareholder equity is pressured by accumulated deficits, reflecting the capital-intensive nature of the industry.

Growth Trends And Dividend Policy

Revenue growth is tied to adoption of PacBio’s sequencing systems, which face competition from lower-cost alternatives. The company has no dividend policy, reinvesting all cash flows into growth initiatives. Long-term trends in genomics research and personalized medicine could drive demand, but near-term scalability remains uncertain without significant cost reductions or technological breakthroughs.

Valuation And Market Expectations

Market valuation likely discounts PacBio’s losses and high debt, with investors weighing its niche technology against path-to-profitability risks. The stock’s performance hinges on execution in commercializing Revio and future platforms, as well as achieving economies of scale in consumables. Sector multiples suggest cautious optimism for genomic tools, though PacBio’s premium positioning requires demonstrated traction in high-value applications.

Strategic Advantages And Outlook

PacBio’s key advantage lies in its SMRT sequencing technology, which addresses unmet needs in complex genomic analysis. Strategic partnerships and academic collaborations bolster its credibility, but commercialization hurdles persist. The outlook depends on balancing innovation with cost discipline, expanding into clinical markets, and leveraging long-read sequencing’s growing relevance in precision medicine. Near-term challenges include funding requirements and competitive pressures.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount