Data is not available at this time.
Ranpak Holdings Corp. operates in the sustainable packaging industry, specializing in paper-based protective packaging solutions. The company’s core revenue model is driven by the sale of automated packaging systems, consumables, and related services, catering primarily to e-commerce, industrial, and retail sectors. Ranpak’s products, including void fill, wrapping, and cushioning solutions, are designed to replace plastic-based alternatives, aligning with global sustainability trends and regulatory shifts toward eco-friendly materials. The company positions itself as a leader in automation and paper-based packaging, leveraging its proprietary technology to enhance supply chain efficiency and reduce environmental impact. Ranpak competes in a fragmented market but differentiates itself through innovation, scalability, and a strong focus on sustainability, which resonates with environmentally conscious customers. Its market position is further strengthened by strategic partnerships and a global distribution network, enabling it to serve multinational clients while expanding into emerging markets.
Ranpak reported revenue of $368.9 million for FY 2024, reflecting its steady demand in sustainable packaging. However, the company posted a net loss of $21.5 million, with diluted EPS of -$0.26, indicating ongoing profitability challenges. Operating cash flow was positive at $41.4 million, suggesting operational efficiency despite capital expenditures being negligible, which may reflect deferred investments or cost-control measures.
The negative net income highlights Ranpak’s current earnings challenges, likely due to competitive pressures or higher operating costs. The absence of capital expenditures raises questions about reinvestment in growth initiatives, though the positive operating cash flow indicates underlying cash generation potential. The company’s ability to improve capital efficiency will depend on scaling its automation solutions and optimizing its cost structure.
Ranpak maintains a solid liquidity position with $76.1 million in cash and equivalents, providing a buffer against its $431.2 million total debt. The debt load is significant, but the company’s operating cash flow could support debt servicing. The balance sheet reflects a leveraged but manageable financial position, contingent on sustained cash generation and disciplined capital allocation.
Ranpak’s growth is tied to the expansion of e-commerce and sustainability-driven packaging demand. The company does not pay dividends, reinvesting cash flows into operations and potential growth initiatives. Future trends will depend on its ability to capitalize on regulatory tailwinds and customer adoption of paper-based solutions, though profitability improvements remain critical.
The market likely prices Ranpak based on its growth potential in sustainable packaging rather than near-term profitability. The negative EPS and high debt may weigh on valuation, but long-term investors may focus on its niche leadership and scalability. Key catalysts include margin expansion and debt reduction, which could re-rate the stock.
Ranpak’s strategic advantages lie in its eco-friendly product portfolio and automation expertise, positioning it well for regulatory and consumer shifts toward sustainability. The outlook hinges on execution—improving profitability, managing debt, and capturing market share. Success will depend on operational efficiency and innovation, with potential upside from broader adoption of its solutions.
Company filings, CIK 0001712463
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |