investorscraft@gmail.com

Intrinsic ValuePACCAR Inc (PAE.DE)

Previous Close102.82
Intrinsic Value
Upside potential
Previous Close
102.82

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PACCAR Inc is a leading global technology company specializing in the design and manufacture of light, medium, and heavy-duty commercial trucks under the Kenworth, Peterbilt, and DAF brands. The company operates through three core segments: Truck, Parts, and Financial Services, ensuring diversified revenue streams. The Truck segment dominates, producing high-performance vehicles, while the Parts segment provides aftermarket support, enhancing customer loyalty and recurring revenue. Financial Services offers leasing and financing solutions, further embedding PACCAR in the commercial vehicle ecosystem. PACCAR’s market position is reinforced by its vertically integrated operations, including in-house engine production, which ensures quality control and cost efficiency. The company’s global footprint spans North America, Europe, and emerging markets, leveraging regional demand for reliable transportation solutions. Its reputation for durability and innovation in trucking technology positions it as a preferred choice among fleet operators and independent drivers. The industrial winches segment, though smaller, adds niche diversification. PACCAR’s competitive edge lies in its brand strength, R&D investments, and ability to adapt to regulatory and environmental standards, such as emissions reductions and electric vehicle development.

Revenue Profitability And Efficiency

PACCAR reported revenue of €33.66 billion for the fiscal year ending December 2024, with net income reaching €4.16 billion, reflecting strong profitability. The company’s diluted EPS stood at €7.9, indicating efficient earnings distribution. Operating cash flow was robust at €4.64 billion, supporting ongoing investments and shareholder returns. Capital expenditures of €1.75 billion highlight PACCAR’s commitment to maintaining and expanding its production capabilities.

Earnings Power And Capital Efficiency

PACCAR demonstrates solid earnings power, with a net income margin of approximately 12.4%, underscoring its ability to convert revenue into profit effectively. The company’s capital efficiency is evident in its disciplined approach to investments, balancing growth initiatives with shareholder returns. Its vertically integrated model and strong aftermarket parts business contribute to stable cash flows and high returns on invested capital.

Balance Sheet And Financial Health

PACCAR maintains a strong balance sheet, with €6.87 billion in cash and equivalents, providing ample liquidity. Total debt is minimal at €73.1 million, reflecting a conservative financial strategy. The company’s low leverage and high cash reserves position it well to navigate economic cycles and invest in future growth opportunities, including electric and autonomous vehicle technologies.

Growth Trends And Dividend Policy

PACCAR has shown consistent growth, driven by demand for its trucks and aftermarket parts. The company’s dividend policy is shareholder-friendly, with a dividend per share of €3.94, supported by strong cash flow generation. Future growth is expected to be fueled by expansion in emerging markets and advancements in sustainable transportation solutions.

Valuation And Market Expectations

With a market capitalization of €51.53 billion and a beta of 0.916, PACCAR is viewed as a stable investment within the industrials sector. The company’s valuation reflects its strong market position, consistent profitability, and growth potential in the evolving commercial vehicle industry. Investors likely anticipate continued performance driven by innovation and global demand.

Strategic Advantages And Outlook

PACCAR’s strategic advantages include its strong brand portfolio, vertical integration, and global reach. The company is well-positioned to capitalize on trends such as electrification and automation in the trucking industry. Its focus on R&D and sustainability initiatives ensures long-term competitiveness. The outlook remains positive, with expectations of steady growth and margin stability supported by its diversified business model.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount