Data is not available at this time.
Pan African Resources PLC operates as a mid-tier gold producer with a strategic focus on South Africa, leveraging its flagship Barberton gold project and the Elikhulu tailings retreatment plant. The company’s revenue model is anchored in gold extraction and production, with operations spanning underground mining and tailings reprocessing. Its Barberton project, comprising Fairview, Sheba, and New Consort mines, is situated in the historically rich Barberton Greenstone Belt, known for high-grade deposits. The Elikhulu plant enhances operational efficiency by recovering gold from historical tailings, offering a lower-cost production stream. Pan African Resources competes in the gold sector by balancing high-margin underground mining with sustainable tailings retreatment, positioning itself as a resilient player amid fluctuating gold prices. The company’s geographic concentration in South Africa provides localized expertise but also exposes it to regional regulatory and operational risks. Its market position is bolstered by a disciplined cost structure and a focus on free cash flow generation, appealing to investors seeking exposure to gold with moderate risk.
Pan African Resources reported revenue of 373.8 million GBP (GBp) for the period, with net income of 79.4 million GBP (GBp), reflecting a robust margin for a gold producer. The company’s operating cash flow of 90.8 million GBP (GBp) underscores its ability to convert revenue into liquidity, though capital expenditures of 166.2 million GBP (GBp) indicate significant reinvestment in growth and sustaining operations. Diluted EPS of 0.0414 GBP (GBp) highlights modest but stable earnings power.
The company’s earnings are driven by gold production, with operational cash flow supporting reinvestment and debt management. Capital efficiency is tempered by high capex, but the tailings retreatment business provides a lower-cost complement to underground mining. The balance between growth spending and cash generation suggests a focus on long-term asset optimization rather than short-term profitability maximization.
Pan African Resources maintains a conservative balance sheet, with 26.3 million GBP (GBp) in cash and equivalents against total debt of 130.7 million GBP (GBp). The debt level appears manageable given its cash flow profile, though the gold price sensitivity necessitates prudent liquidity management. The company’s financial health is stable, with no immediate solvency concerns.
The company has demonstrated a commitment to shareholder returns, with a dividend per share of 0.9594 GBP (GBp). Growth is supported by ongoing investments in mining and retreatment capacity, though production volumes remain subject to gold price volatility. The dividend yield and payout ratio reflect a balanced approach between reinvestment and distributions.
With a market cap of approximately 970 million GBP (GBp) and a beta of 0.514, Pan African Resources is valued as a lower-risk gold equity. The valuation aligns with mid-tier peers, with investors likely pricing in steady production and cost control. The stock’s performance will hinge on gold price trends and operational execution.
Pan African Resources benefits from its dual focus on high-grade underground mining and cost-effective tailings retreatment, providing resilience against gold price swings. The outlook is cautiously optimistic, with operational efficiency and disciplined capex expected to drive free cash flow. Regulatory and commodity risks remain key monitorables.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |