Data is not available at this time.
Penske Automotive Group, Inc. (PAG) operates as a diversified international transportation services company, primarily focused on automotive retail and commercial truck dealerships. The company generates revenue through vehicle sales, parts and service, and finance and insurance products, with a strong presence in the U.S., U.K., Canada, and other international markets. PAG’s business model leverages a mix of new and used vehicle sales, complemented by high-margin aftermarket services, creating a resilient revenue stream. The company holds a competitive position in the automotive retail sector, supported by its premium brand partnerships, including luxury and commercial vehicle franchises. Its scale and geographic diversification mitigate regional market risks while enabling operational efficiencies. PAG’s strategic focus on customer retention and digital retailing further strengthens its market positioning in an evolving automotive landscape.
In FY 2024, PAG reported revenue of $30.46 billion, with net income of $918.9 million, reflecting a net margin of approximately 3.0%. The company’s diluted EPS stood at $13.74, demonstrating solid profitability. Operating cash flow was robust at $1.18 billion, though capital expenditures of $368.7 million indicate ongoing investments in facilities and technology. These metrics highlight PAG’s ability to convert sales into earnings efficiently while maintaining disciplined capital allocation.
PAG’s earnings power is underpinned by its diversified revenue streams, particularly the high-margin finance and insurance segment. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt levels. With $72.4 million in cash and equivalents, PAG maintains liquidity, though its total debt of $8.27 billion suggests a leveraged balance sheet, necessitating careful management of interest obligations.
PAG’s balance sheet reflects a leveraged position, with total debt of $8.27 billion against cash and equivalents of $72.4 million. The company’s financial health is supported by strong operating cash flow, which provides flexibility for debt servicing and strategic investments. However, the high debt load warrants monitoring, particularly in a rising interest rate environment or economic downturn.
PAG has demonstrated consistent revenue growth, driven by both organic expansion and acquisitions. The company’s dividend policy is shareholder-friendly, with a dividend per share of $3.48, reflecting a commitment to returning capital. Future growth may hinge on strategic dealership acquisitions, digital retail adoption, and aftermarket service expansion, though macroeconomic factors could influence near-term performance.
PAG’s valuation reflects its position as a leading automotive retailer, with market expectations likely factoring in steady revenue growth and margin stability. The company’s ability to navigate supply chain disruptions and maintain profitability will be critical for sustaining investor confidence. Current metrics suggest a balanced risk-reward profile, though sector-wide challenges could impact multiples.
PAG’s strategic advantages include its premium brand portfolio, geographic diversification, and focus on high-margin services. The outlook remains cautiously optimistic, with growth opportunities in digital retail and commercial truck sales offsetting potential headwinds from economic volatility. The company’s ability to execute on its strategic initiatives will be key to long-term value creation.
10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |