Data is not available at this time.
Plains GP Holdings, L.P. operates as a midstream energy infrastructure provider, specializing in the transportation, storage, and marketing of crude oil, natural gas liquids (NGLs), and refined products. The company’s revenue model is anchored in fee-based contracts, which provide stable cash flows by charging customers for the use of its extensive pipeline and terminal networks. Plains GP serves key North American energy basins, including the Permian, Eagle Ford, and Bakken, positioning itself as a critical link between producers and end markets. The company’s diversified asset base and strategic partnerships enhance its resilience to commodity price volatility. Plains GP’s market position is strengthened by its scale, operational expertise, and long-term customer relationships, which underpin its competitive advantage in a capital-intensive industry. Its focus on logistics and storage solutions aligns with growing energy demand and the need for efficient supply chain infrastructure.
Plains GP reported revenue of $50.1 billion for FY 2024, reflecting its extensive midstream operations. Net income stood at $103 million, with diluted EPS of $0.73, indicating modest profitability amid industry challenges. Operating cash flow of $2.5 billion highlights strong cash generation, while capital expenditures of $619 million suggest disciplined reinvestment. The company’s fee-based model supports stable margins despite commodity price fluctuations.
The company’s earnings power is driven by its fee-based contracts, which provide predictable cash flows. Operating cash flow of $2.5 billion underscores efficient capital deployment, with a focus on maintaining and expanding infrastructure. Plains GP’s ability to generate consistent cash flow supports its dividend payments and debt management, though net income margins remain thin due to high operating costs.
Plains GP’s balance sheet shows $349 million in cash and equivalents against total debt of $7.9 billion, indicating a leveraged position. The company’s debt levels are manageable given its stable cash flows, but investors should monitor leverage ratios. Its liquidity position is adequate, supported by operating cash flow, though capital expenditures and dividends may pressure free cash flow.
Growth is likely tied to volume increases and infrastructure expansions in key basins. The company paid a dividend of $1.395 per share, reflecting a commitment to returning capital to shareholders. However, dividend sustainability depends on maintaining stable cash flows and managing debt. Plains GP’s growth prospects are linked to energy demand and its ability to capitalize on midstream opportunities.
The market values Plains GP based on its cash flow stability and dividend yield. Its modest net income and high debt levels may weigh on valuation multiples. Investors likely focus on the company’s ability to sustain dividends and navigate energy market volatility. The stock’s performance will hinge on midstream sector trends and Plains GP’s execution.
Plains GP’s strategic advantages include its extensive infrastructure network and fee-based revenue model, which reduce exposure to commodity prices. The outlook depends on energy demand, regulatory developments, and the company’s ability to maintain cost discipline. While midstream growth opportunities exist, Plains GP must balance reinvestment with shareholder returns to sustain long-term value.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |