investorscraft@gmail.com

Intrinsic ValuePalisade Bio, Inc. (PALI)

Previous Close$1.50
Intrinsic Value
Upside potential
Previous Close
$1.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Palisade Bio, Inc. is a clinical-stage biopharmaceutical company focused on developing novel therapeutics for acute and chronic gastrointestinal (GI) disorders. The company’s pipeline targets conditions such as inflammatory bowel disease (IBD) and post-operative complications, leveraging its proprietary drug delivery platform to enhance efficacy and patient outcomes. Operating in the highly competitive biotech sector, Palisade Bio differentiates itself through its specialized focus on GI diseases, a niche with significant unmet medical needs and growing demand. The company’s revenue model is primarily driven by clinical advancements, partnerships, and potential future commercialization of its drug candidates. Its market position is that of an emerging innovator, with strategic collaborations and a lean operational structure aimed at maximizing R&D efficiency. Palisade Bio’s long-term success hinges on successful clinical trials, regulatory approvals, and the ability to secure funding or partnerships to scale its pipeline.

Revenue Profitability And Efficiency

Palisade Bio reported no revenue for the period, reflecting its pre-commercial stage. The company posted a net loss of $14.4 million, with an EPS of -$1.69, underscoring its heavy investment in R&D. Operating cash flow was negative at $12.2 million, consistent with its focus on advancing clinical programs. Capital expenditures were negligible, indicating a lean operational approach.

Earnings Power And Capital Efficiency

The company’s earnings power remains constrained by its clinical-stage status, with no commercial products generating income. Capital efficiency is focused on advancing its pipeline, as evidenced by the absence of significant capital expenditures. The negative EPS and operating cash flow highlight the high burn rate typical of biotech firms in development phases.

Balance Sheet And Financial Health

Palisade Bio holds $9.8 million in cash and equivalents, providing limited runway for operations. Total debt is minimal at $169,000, reducing near-term financial risk. However, the lack of revenue and persistent losses necessitate additional funding to sustain R&D efforts and clinical trials.

Growth Trends And Dividend Policy

Growth prospects are tied to clinical milestones and pipeline progression, with no current dividend policy. The company’s ability to advance its drug candidates will determine future valuation and potential partnerships. Given its stage, shareholder returns are contingent on long-term therapeutic success rather than near-term payouts.

Valuation And Market Expectations

Market expectations for Palisade Bio are speculative, reflecting its pre-revenue status and high-risk, high-reward biotech profile. Valuation hinges on clinical trial outcomes, regulatory progress, and the ability to secure additional funding or partnerships. The current financials suggest a focus on survival and pipeline advancement rather than profitability.

Strategic Advantages And Outlook

Palisade Bio’s strategic advantage lies in its targeted focus on GI disorders, a sector with strong growth potential. The outlook depends on successful clinical trials, regulatory approvals, and securing sustainable funding. Near-term challenges include managing cash burn and advancing its pipeline, while long-term success requires commercialization and market penetration.

Sources

Company filings (10-K, CIK: 0001357459)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount