investorscraft@gmail.com

Intrinsic ValueGroupe Partouche S.A. (PARP.PA)

Previous Close17.95
Intrinsic Value
Upside potential
Previous Close
17.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Groupe Partouche SA is a diversified player in the European gaming and hospitality sector, primarily operating casinos, hotels, and restaurants across France and internationally. The company’s core revenue model hinges on gaming operations, including table games, slot machines, and electronic roulette, complemented by ancillary services such as fine dining, health spas, and golf courses. Its integrated approach leverages synergies between gaming and leisure, enhancing customer retention and cross-selling opportunities. As of 2021, the company managed 41 casinos, 8 hotels, and 60 restaurants, positioning it as a mid-sized but well-established operator in a competitive, regulation-heavy industry. Groupe Partouche also differentiates itself through digital initiatives like interactive TV gaming and the Quarisma platform, which optimizes service quality for casino operators. While the company faces stiff competition from larger global casino resorts and online gaming platforms, its regional footprint and diversified offerings provide resilience against market volatility. The French gaming market, though mature, offers stable demand, and Partouche’s focus on premium experiences helps it maintain a niche among affluent patrons. However, reliance on discretionary spending exposes it to economic downturns and regulatory risks, particularly around gambling restrictions.

Revenue Profitability And Efficiency

In its latest fiscal year, Groupe Partouche reported revenue of €434.3 million, with net income of €1.1 million, reflecting thin margins typical of the capital-intensive casino industry. The diluted EPS of €0.11 underscores modest profitability, though operating cash flow and capital expenditure data were unavailable for deeper efficiency analysis. The company’s ability to monetize its mixed-use assets (gaming, hospitality, and F&B) will be critical to improving returns.

Earnings Power And Capital Efficiency

The company’s earnings power appears constrained, with net income representing just 0.25% of revenue. Without operating cash flow figures, assessing capital efficiency is challenging, but the presence of €149.4 million in cash against €269.3 million in debt suggests a leveraged balance sheet. The gaming industry’s high fixed costs likely pressure margins, necessitating robust volume to drive earnings.

Balance Sheet And Financial Health

Groupe Partouche holds €149.4 million in cash and equivalents against total debt of €269.3 million, indicating moderate leverage. The absence of detailed liquidity metrics (e.g., current ratio) limits a full health assessment, but the debt load appears manageable given steady casino revenue streams. Real estate holdings may provide additional collateral flexibility, though regulatory risks could impact asset valuations.

Growth Trends And Dividend Policy

Growth prospects hinge on post-pandemic recovery in discretionary spending and potential digital gaming expansion. The company paid a dividend of €0.32 per share, signaling confidence in cash flow stability despite slim net income. However, reinvestment in property upgrades or acquisitions may compete with shareholder returns, especially if leverage remains elevated.

Valuation And Market Expectations

With a market cap of €180.8 million, the stock trades at a low multiple to revenue, reflecting investor skepticism about earnings scalability. A beta of 0.905 suggests slightly less volatility than the broader market, possibly due to the defensive nature of gaming demand. The valuation likely prices in regulatory headwinds and competition from online platforms.

Strategic Advantages And Outlook

Groupe Partouche’s integrated casino-resort model and regional dominance in France provide a competitive moat, but reliance on physical gaming exposes it to digital disruption. Strategic priorities should include enhancing digital offerings and optimizing property portfolios. Near-term performance will depend on macroeconomic resilience and regulatory developments in key markets like France and Switzerland.

Sources

Company description, financial data from public disclosures (likely annual reports), and market data from exchange filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount