Data is not available at this time.
Pembina Pipeline Corporation operates as a leading energy infrastructure company in North America, specializing in the transportation, storage, and processing of hydrocarbons. The company generates revenue primarily through fee-based contracts, ensuring stable cash flows from its extensive pipeline and midstream assets. Pembina serves a diverse clientele, including producers and end-users, and plays a critical role in connecting energy supply hubs with key demand centers, reinforcing its strategic position in the energy value chain. Pembina’s diversified asset portfolio spans conventional and unconventional resource plays, providing resilience against commodity price volatility. The company’s integrated network includes pipelines, gas gathering systems, and processing facilities, which enhance its ability to capture value across multiple segments. Its market position is strengthened by long-term contracts with investment-grade counterparties, reducing revenue risk. Pembina’s focus on sustainability and regulatory compliance further solidifies its reputation as a reliable operator in the evolving energy landscape. The company’s competitive edge lies in its scalable infrastructure, strategic partnerships, and ability to adapt to shifting market dynamics, positioning it for sustained growth in the midstream sector.
Pembina reported revenue of $7.38 billion for FY 2024, with net income reaching $1.86 billion, reflecting robust operational performance. Diluted EPS stood at $3.00, supported by strong cash flow generation of $3.21 billion from operations. Capital expenditures totaled $955 million, indicating disciplined investment in growth and maintenance. The company’s fee-based revenue model contributes to stable margins and efficient capital deployment.
Pembina’s earnings power is underscored by its $3.21 billion in operating cash flow, demonstrating its ability to convert revenue into cash efficiently. The company’s capital expenditures are focused on high-return projects, ensuring optimal use of resources. With a disciplined approach to growth, Pembina maintains a balance between reinvestment and shareholder returns, evidenced by its consistent dividend payments.
Pembina’s balance sheet shows $141 million in cash and equivalents against total debt of $13.32 billion, reflecting a leveraged but manageable position. The company’s strong cash flow generation supports its debt obligations, while its diversified asset base provides financial stability. Pembina’s credit profile benefits from its fee-based revenue streams and long-term contracts, mitigating liquidity risks.
Pembina has demonstrated steady growth through strategic acquisitions and organic projects, supported by its $955 million in capital expenditures. The company’s dividend policy remains attractive, with a payout of $1.981 per share, reflecting its commitment to returning capital to shareholders. Future growth is expected to be driven by expansion in key basins and optimization of existing assets.
Pembina’s valuation reflects its stable cash flows and growth potential, with the market pricing in its resilient business model. The company’s ability to navigate commodity cycles and maintain dividend payouts positions it favorably among midstream peers. Investor expectations are anchored on Pembina’s execution of growth projects and sustained financial discipline.
Pembina’s strategic advantages include its integrated asset network, long-term contracts, and focus on sustainability. The company is well-positioned to capitalize on North America’s energy infrastructure needs, with a outlook emphasizing growth in low-carbon initiatives and operational efficiency. Pembina’s disciplined capital allocation and strong market position underpin its long-term resilience and value creation potential.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |