investorscraft@gmail.com

Intrinsic ValueTOC Property Backed Lending Trust Plc (PBLT.L)

Previous Close£86.00
Intrinsic Value
Upside potential
Previous Close
£86.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

TOC Property Backed Lending Trust Plc operates in the UK financial services sector, specializing in property-backed lending. The company provides a diversified portfolio of fixed-rate loans secured against land and property assets, including senior secured loans, bridging loans, and subordinated debt instruments. Its core revenue model relies on interest income from these loans, targeting borrowers in need of flexible financing solutions within the UK real estate market. The firm’s focus on secured lending mitigates credit risk while offering stable returns. Positioned as a niche lender, TOC Property Backed Lending Trust serves a market segment often underserved by traditional banks, particularly developers and investors requiring short- to medium-term capital. The company’s disciplined underwriting and asset-backed approach provide a competitive edge in a sector where liquidity and risk management are critical. By maintaining a diversified loan book and prioritizing collateral quality, the firm reinforces its resilience against market volatility.

Revenue Profitability And Efficiency

For FY 2021, TOC Property Backed Lending Trust reported revenue of £1.43 million and net income of £929,000, reflecting a strong margin. The absence of capital expenditures and debt suggests efficient capital deployment, while operating cash flow of £681,000 underscores stable liquidity generation. The firm’s profitability is driven by interest income, with diluted EPS at 0.22p, indicating modest but consistent earnings power.

Earnings Power And Capital Efficiency

The company’s earnings are primarily derived from its loan portfolio, with a focus on secured lending ensuring predictable cash flows. A beta of 0.21 highlights low market correlation, reducing volatility. The lack of total debt and £4.55 million in cash reserves demonstrate prudent balance sheet management, supporting capital efficiency and reinvestment capacity.

Balance Sheet And Financial Health

TOC Property Backed Lending Trust maintains a robust financial position, with no reported debt and £4.55 million in cash and equivalents. This liquidity buffer enhances flexibility for new lending opportunities. The absence of leverage and reliance on secured assets underscore a conservative risk profile, aligning with its focus on capital preservation.

Growth Trends And Dividend Policy

The company’s growth is tied to its ability to expand its loan book while maintaining credit quality. A dividend per share of 23.5p signals a commitment to shareholder returns, supported by stable cash flows. However, the modest revenue base suggests growth may be incremental, dependent on market demand for alternative property financing.

Valuation And Market Expectations

With a beta below 1, the stock is likely viewed as a defensive play within financial services. The absence of a reported market cap and limited revenue scale may limit broader investor interest, but the dividend yield and secured asset base could appeal to income-focused investors seeking lower-risk exposure to UK property lending.

Strategic Advantages And Outlook

TOC Property Backed Lending Trust’s niche focus on secured property loans provides insulation against broader economic downturns. Its conservative balance sheet and disciplined underwriting position it well for steady, if unspectacular, growth. The outlook hinges on UK real estate dynamics, with opportunities in bridging finance and developer lending likely driving future performance.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount