investorscraft@gmail.com

Intrinsic ValuePsyence Biomedical Ltd. (PBM)

Previous Close$0.64
Intrinsic Value
Upside potential
Previous Close
$0.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Psyence Biomedical Ltd. operates in the biotechnology sector, focusing on the development of novel therapeutics derived from natural psychedelic compounds. The company’s core revenue model is currently research-driven, with future monetization expected through clinical advancements, intellectual property licensing, and potential drug commercialization. Psyence Biomedical targets mental health and neurological disorders, positioning itself in a high-growth niche within the broader pharmaceutical industry. The company’s early-stage pipeline emphasizes psilocybin-based therapies, aiming to address unmet medical needs in depression, anxiety, and palliative care. As a clinical-stage biotech firm, Psyence Biomedical competes in a dynamic and highly regulated market, where differentiation hinges on scientific innovation, regulatory milestones, and strategic partnerships. Its market positioning is speculative but aligned with increasing investor interest in psychedelic medicine and alternative mental health treatments.

Revenue Profitability And Efficiency

Psyence Biomedical reported no revenue for FY 2024, reflecting its pre-commercial stage. The company posted a net loss of $51.2 million, with diluted EPS of -$7.85, underscoring significant R&D and operational expenditures. Operating cash flow was negative at $2.9 million, while capital expenditures were minimal at $5,727, indicating a focus on conserving liquidity for core research activities.

Earnings Power And Capital Efficiency

The absence of revenue highlights Psyence Biomedical’s reliance on funding to sustain operations. With negative earnings and high R&D burn, capital efficiency remains a challenge. The company’s ability to advance its pipeline and secure additional financing will be critical to transitioning toward future profitability.

Balance Sheet And Financial Health

Psyence Biomedical held $762,799 in cash and equivalents as of FY 2024, against total debt of $10.4 million. The limited cash reserves and high debt burden raise liquidity concerns, necessitating near-term capital raises or strategic partnerships to fund ongoing operations and clinical trials.

Growth Trends And Dividend Policy

As a development-stage biotech firm, Psyence Biomedical has no dividend policy. Growth hinges on clinical progress, regulatory approvals, and potential commercialization of its psychedelic-derived therapies. The company’s trajectory will depend on successful trial outcomes and securing non-dilutive funding or partnerships.

Valuation And Market Expectations

Market valuation is speculative, driven by investor sentiment toward psychedelic medicine rather than fundamentals. The lack of revenue and high cash burn align with early-stage biotech risks, with expectations tied to pipeline milestones and regulatory developments.

Strategic Advantages And Outlook

Psyence Biomedical’s focus on natural psychedelic compounds differentiates it in the mental health therapeutics space. However, the outlook remains uncertain due to financial constraints and the long development timelines inherent in biotech. Success depends on clinical validation, regulatory navigation, and securing sustainable funding.

Sources

Psyence Biomedical Ltd. FY 2024 financial statements (SEC filings)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount