investorscraft@gmail.com

Intrinsic ValueCanso Credit Trust - Canso Credit Income Fund (PBY-UN.TO)

Previous Close$16.02
Intrinsic Value
Upside potential
Previous Close
$16.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Canso Credit Trust - Canso Credit Income Fund operates in the Canadian fixed income market, specializing in corporate bonds through a closed-end mutual fund structure. Managed by Canso Investment Counsel Ltd., the fund employs a fundamental, bottom-up investment approach with a deep value focus, targeting undervalued corporate debt opportunities. Its benchmark, the DEX Universe Corporate Bond Index, ensures performance alignment with broader market trends while maintaining a disciplined risk-adjusted return strategy. The fund caters to income-seeking investors, leveraging Canso’s expertise in credit analysis to deliver consistent yields in a low-interest-rate environment. As a niche player in Canada’s asset management sector, it differentiates itself through active management and a concentrated portfolio strategy, avoiding passive indexing. The fund’s market position is reinforced by its long-term track record and institutional-grade management, appealing to conservative investors prioritizing capital preservation and steady income.

Revenue Profitability And Efficiency

For the fiscal year ending December 2024, the fund reported revenue of CAD 19.7 million, with net income reaching CAD 14.7 million, reflecting a robust profit margin of approximately 75%. The diluted EPS of CAD 1.58 underscores efficient earnings generation, while operating cash flow of CAD 5.4 million indicates stable liquidity. With no capital expenditures, the fund maintains a lean operational structure focused on portfolio management.

Earnings Power And Capital Efficiency

The fund’s earnings power is evident in its high net income relative to revenue, driven by disciplined cost management and a focus on high-quality corporate bonds. Capital efficiency is strong, with no debt and CAD 235,204 in cash reserves, ensuring flexibility for opportunistic investments. The absence of leverage minimizes financial risk, aligning with its conservative investment mandate.

Balance Sheet And Financial Health

Canso Credit Trust maintains a pristine balance sheet, with zero debt and modest cash holdings of CAD 235,204. The fund’s financial health is further supported by its income-generating portfolio, which provides consistent cash flows. Its closed-end structure eliminates redemption pressures, allowing for long-term asset allocation without liquidity constraints.

Growth Trends And Dividend Policy

The fund’s growth is tied to its ability to identify undervalued corporate bonds, with performance closely linked to credit market conditions. It distributes a steady dividend of CAD 0.50 per share, appealing to income-focused investors. While growth may be moderate, the fund’s emphasis on yield stability aligns with its conservative investor base.

Valuation And Market Expectations

With a market cap of CAD 144.7 million and a beta of 0.17, the fund is perceived as a low-volatility income vehicle. Its valuation reflects investor confidence in its ability to deliver consistent returns, though its niche focus may limit broader market appeal. The fund trades at a premium to its book value, justified by its track record and yield stability.

Strategic Advantages And Outlook

Canso Credit Trust’s strategic advantages lie in its active management approach and deep credit expertise, enabling it to capitalize on market inefficiencies. The outlook remains stable, supported by its disciplined investment process and resilient portfolio. However, rising interest rates or credit market disruptions could pose challenges, requiring vigilant risk management to sustain performance.

Sources

Fund documentation, TSX filings, Lysander Funds Limited disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount