Data is not available at this time.
Publity AG operates as a specialized real estate investment and asset management firm focused on Germany's commercial property sector. The company generates revenue through property acquisitions, management services, and the issuance of closed-end real estate funds, catering primarily to institutional and high-net-worth investors. Its core activities include optimizing property portfolios, leasing strategies, and value-add initiatives to enhance asset performance. Publity positions itself as a niche player in the German real estate services market, leveraging local expertise to navigate regulatory complexities and market cycles. The firm faces competition from larger diversified real estate asset managers but differentiates itself through targeted fund structures and hands-on asset management. However, its concentrated exposure to German commercial real estate introduces sector-specific risks, particularly in volatile economic conditions.
Publity reported revenue of €8.68 million for FY 2023, overshadowed by a substantial net loss of €236.87 million, reflecting severe challenges in its real estate portfolio valuation. The diluted EPS of -€14.15 indicates significant shareholder value erosion. Operating cash flow remained positive at €0.996 million, though negligible capital expenditures suggest limited investment activity during the period.
The company's negative earnings power is evident from its deep net losses, with no meaningful return on invested capital. Asset turnover appears constrained by market conditions, while the absence of capex signals a defensive posture. Operating cash flow coverage of obligations appears minimal relative to total debt exposure.
Publity's balance sheet shows €0.52 million in cash against €100.54 million total debt, indicating strained liquidity. The debt-heavy capital structure raises solvency concerns, particularly given the operating losses. The equity base appears substantially impaired by cumulative deficits, with no dividend distributions in the period.
Recent performance reflects contraction rather than growth, with no dividend payments consistent with preservation priorities. The fund issuance model may face headwinds given market sentiment toward German commercial real estate. Historical trends suggest the company is in a defensive restructuring phase rather than expansion.
The €22.31 million market capitalization implies deep skepticism about recovery prospects, trading at a fraction of book value. The negative beta of -0.019 suggests atypical correlation with broader markets, possibly reflecting special situation characteristics. Market pricing appears to discount significant ongoing challenges in the operating environment.
Publity's specialized German focus provides local market knowledge but limits diversification. The outlook remains challenging given leverage and sector headwinds, though potential exists for restructuring or niche opportunities in distressed assets. Success depends on asset quality improvements and debt management, with recovery contingent on commercial real estate market stabilization.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |