Data is not available at this time.
Booking Holdings Inc. is a global leader in online travel services, operating through a portfolio of well-known brands including Booking.com, Priceline, Agoda, KAYAK, Rentalcars.com, and OpenTable. The company's core revenue model is driven by facilitating travel reservations, primarily accommodations, across a vast network of over 1.1 million properties worldwide. Its platform connects travelers with service providers, earning commissions and fees for each completed booking. Booking Holdings dominates the online travel agency (OTA) sector, leveraging its extensive inventory, multilingual support, and strong brand recognition to maintain a competitive edge. The company's diversified brand strategy allows it to cater to different market segments, from budget-conscious travelers to luxury seekers, while its technological infrastructure ensures seamless user experiences. With a presence in over 220 countries, Booking Holdings benefits from global scale and localized offerings, reinforcing its market leadership in an industry characterized by high fragmentation and intense competition.
Booking Holdings reported revenue of €23.7 billion for the fiscal year ending December 31, 2024, with net income reaching €5.9 billion, reflecting strong profitability. The company's operating cash flow stood at €8.3 billion, supported by efficient operations and high-margin commission-based revenue. Capital expenditures were modest at €429 million, indicating a capital-light business model that prioritizes scalability and technology investments.
The company demonstrates robust earnings power, with diluted EPS of €172.69, underscoring its ability to convert revenue into shareholder value. Booking Holdings' capital efficiency is evident in its ability to generate significant cash flows while maintaining relatively low capital intensity, allowing for reinvestment in growth initiatives and shareholder returns.
Booking Holdings maintains a solid balance sheet with €16.2 billion in cash and equivalents, providing ample liquidity. Total debt stands at €17.1 billion, reflecting a manageable leverage profile given the company's strong cash generation. The financial position supports ongoing operations and strategic investments without compromising stability.
The company has shown consistent growth in revenue and profitability, driven by global travel demand and platform expansion. Booking Holdings pays a dividend of €33.86 per share, signaling a commitment to returning capital to shareholders while retaining flexibility for growth opportunities. The dividend policy aligns with the company's strong cash flow generation and disciplined capital allocation.
With a market capitalization of approximately €152.8 billion and a beta of 1.425, Booking Holdings is valued as a high-growth player in the travel sector. The market expects continued expansion, supported by the company's dominant position and resilience in the face of economic cycles.
Booking Holdings' strategic advantages include its global scale, diversified brand portfolio, and technological prowess. The outlook remains positive, with sustained demand for online travel services and opportunities for further market penetration. The company is well-positioned to capitalize on industry trends, including the shift toward digital booking platforms and personalized travel experiences.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |