Data is not available at this time.
PCI-PAL Plc operates in the software infrastructure sector, specializing in Payment Card Industry (PCI) compliance solutions tailored for contact centers and omnichannel payment security. The company’s core revenue model is built on subscription-based and transactional fees for its cloud-based services, including Agent Assist, IVR payments, and PCI Pal Digital, which enable secure payment processing while maintaining regulatory compliance. Serving diverse industries such as utilities, financial services, retail, and logistics, PCI-PAL has carved a niche in mitigating fraud risks and enhancing customer experience in payment transactions. Its solutions are particularly critical for sectors handling sensitive cardholder data, positioning the company as a trusted compliance partner in an era of stringent data protection regulations. With a presence in the UK, EU, North America, and APAC, PCI-PAL competes by offering scalable, technology-agnostic integrations that reduce operational friction for enterprises and outsourcers. The company’s focus on innovation, such as its Rapid Remote continuity service, reinforces its adaptability in a rapidly evolving fintech and regulatory landscape.
PCI-PAL reported revenue of £17.96 million (GBp) for the period, reflecting its growing adoption in compliance-sensitive industries. However, the company posted a net loss of £1.18 million (GBp), with diluted EPS of -1.74p, indicating ongoing investment in growth despite profitability challenges. Positive operating cash flow of £1.83 million (GBp) suggests effective working capital management, while modest capital expenditures of £49k (GBp) highlight a capital-light model.
The company’s negative earnings underscore its growth-phase prioritization, with R&D and market expansion likely weighing on near-term profitability. Its capital efficiency is supported by low debt (£23k GBp) and a cash reserve of £4.33 million (GBp), providing liquidity for strategic initiatives. The absence of dividends aligns with reinvestment strategies to scale its compliance solutions.
PCI-PAL maintains a robust balance sheet, with cash and equivalents covering operational needs and minimal debt exposure. The £4.33 million (GBp) cash position and negligible leverage indicate financial flexibility, though the net loss warrants monitoring for sustained cash burn. The equity-heavy structure (market cap ~£32.6 million) reflects investor confidence in its niche market positioning.
Revenue growth is driven by increasing regulatory demands for secure payment processing, particularly in contact centers. The company’s expansion into North America and APAC presents scalability opportunities. PCI-PAL does not pay dividends, reinvesting cash flows into product development and geographic penetration, consistent with its growth-oriented strategy.
At a market cap of ~£32.6 million (GBp), the stock trades at ~1.8x revenue, reflecting modest expectations for a compliance-focused SaaS provider. The low beta (0.39) suggests relative insulation from broader market volatility, though profitability challenges may temper valuation upside until earnings stabilize.
PCI-PAL’s competitive edge lies in its specialized compliance solutions, which address a critical pain point for global enterprises. Partnerships with outsourcers and sector-specific tailoring enhance its value proposition. Regulatory tailwinds and digital payment adoption support long-term demand, but execution risks remain in scaling profitability. The outlook hinges on converting pipeline opportunities into recurring revenue streams.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |