investorscraft@gmail.com

Intrinsic ValueProcore Technologies, Inc. (PCOR)

Previous Close$56.49
Intrinsic Value
Upside potential
Previous Close
$56.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Procore Technologies, Inc. operates as a leading provider of cloud-based construction management software, serving a diverse clientele including general contractors, specialty contractors, and project owners. The company’s platform integrates project management, financial tools, and collaboration features, enabling real-time decision-making and workflow optimization across the construction lifecycle. Procore’s subscription-based revenue model capitalizes on the industry’s shift toward digital transformation, offering scalability and recurring revenue streams. The company competes in a fragmented but growing market, differentiated by its user-friendly interface, robust integrations, and strong customer retention. Its focus on innovation and vertical-specific solutions positions it as a key enabler of efficiency in the $1.6 trillion global construction industry. Procore’s market leadership is reinforced by its extensive partner ecosystem and commitment to R&D, which drive continuous product enhancements and expansion into adjacent verticals such as construction finance and analytics.

Revenue Profitability And Efficiency

Procore reported revenue of $1.15 billion for FY 2024, reflecting strong demand for its SaaS solutions. However, the company remains unprofitable, with a net loss of $106 million, though improved from prior years. Operating cash flow of $196 million indicates healthy cash generation, supported by high-margin subscription revenue. Capital expenditures of $19 million suggest disciplined investment in infrastructure and product development, aligning with its growth strategy.

Earnings Power And Capital Efficiency

Procore’s diluted EPS of -$0.72 underscores its ongoing investments in growth, including sales expansion and R&D. The company’s negative earnings are offset by its ability to convert revenue into operating cash flow efficiently, with a focus on scaling its high-margin subscription model. Its capital-light SaaS structure allows for reinvestment in innovation while maintaining liquidity.

Balance Sheet And Financial Health

Procore maintains a solid balance sheet with $438 million in cash and equivalents, providing ample liquidity to fund operations and growth initiatives. Total debt of $74 million is modest, reflecting a conservative leverage profile. The absence of dividends aligns with its strategy to reinvest cash flows into market expansion and product development.

Growth Trends And Dividend Policy

Procore’s revenue growth is driven by increasing adoption of its platform and expansion into international markets. The company does not pay dividends, prioritizing reinvestment in technology and customer acquisition. Its focus on upselling and cross-selling to existing customers supports long-term revenue retention and expansion opportunities.

Valuation And Market Expectations

Procore’s valuation reflects investor confidence in its growth potential, despite current profitability challenges. The market appears to reward its leadership in construction software and recurring revenue model, with expectations of margin improvement as scale benefits materialize. Its ability to capture a larger share of the digitizing construction market remains a key driver of investor sentiment.

Strategic Advantages And Outlook

Procore’s competitive edge lies in its comprehensive platform, strong brand recognition, and deep industry expertise. The company is well-positioned to benefit from long-term trends in construction digitization, though macroeconomic headwinds may impact near-term growth. Its focus on innovation and customer success should sustain its market leadership, with profitability likely improving as operational leverage increases.

Sources

Company 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount